Durability score
60 /100
Valuation score
13.5 /100
Momentum score
58.2 /100
Market Capitalizati...
14,503.3 Cr.
AVG Broker Target
275.1
PE TTM Price to Ear...
36.0

Peer Group

StockCurrent Price RsPE TTM Price to EarningsMarket Capitalization in CrDividend yield 1yr %Net Profit Qtr CrNet Profit Annual Growth YoY %Revenue Qtr CrRevenue Growth Qtr YoYPrice to Book Value
Crompton Greaves Con..
Market Leader
231.3536.0314503.330.76141.6724.321206.887.1518.36
Bajaj Electricals Ltd.
Market Runner Up
506.0031.015181.440.6928.5499.791772.9410.385.47
IFB Industries Ltd. 769.1544.673175.050.005.08-10.34653.3620.575.75
Butterfly Gandhimath.. 162.7030.39290.900.001.0898.89149.5335.441.61
Matra Kaushal Enterp.. 2.16812.0343.570.000.180.000.19-16.612.22
Value Industries Ltd. 3.80-0.0614.890.00--944.77---0.06
Jaipan Industries Ltd. 11.1535.976.800.000.04-95.649.7731.260.48
Khaitan Electricals .. 1.65-0.071.900.00-9.4784.671.48-72.45-0.00
All values except ratios in INR(Crores)
IndicatorMar-2019Dec-2018Sep-2018Jun-2018Mar-2018Dec-2017Sep-2017Jun-2017Mar-2017Graph
Revenue Qtr Cr 1,206.9 1,030.3 1,037.8 1,203.9 1,126.3 938.2 959.7 1,055.5 1,076.2
Operating Expenses Qtr Cr 1,038.3 904.2 913.9 1,036.6 961.8 821.7 839.0 926.0 937.6
Operating Profit Qtr Cr 168.5 126.1 123.9 167.3 164.5 116.5 120.7 129.4 138.6
Operating Profit Margin Qtr % 13.96% 12.24% 11.94% 13.89% 14.6% 12.41% 12.58% 12.26% 12.88%
Other Income Qtr Cr 17.2 12.4 9.8 8.8 10.9 6.6 3.5 9.7 6.9
Depreciation Qtr Cr 3.3 3.3 3.2 3.1 3.1 3.2 3.2 3.1 2.9
Interest Qtr Cr 14.3 15.0 15.0 15.2 16.1 15.8 15.7 16.1 15.3
Profit Before Tax Qtr Cr 168.1 120.2 115.5 157.8 156.2 104.0 105.4 119.8 125.2
Tax Qtr Cr 26.5 40.5 38.6 53.5 53.0 34.5 34.6 39.5 38.8
Net Profit Qtr Cr 141.7 79.7 76.9 104.3 103.2 69.5 70.8 80.3 86.4
Basic EPS Qtr Rs 2.3 1.3 1.2 1.7 1.6 1.1 1.1 1.3 1.4
Net profit TTM Cr 402.5 364.1 353.9 347.8 323.8 307.0 294.9 279.0 290.7
Basic EPS TTM Rs 6.4 5.8 5.6 5.5 5.2 4.9 4.7 4.5 4.6
Quarterly Revenue Qtr Cr Analysis
Revenue Qtr Cr growth is higher than historical averages.
Quarterly Net Profit Qtr Cr Analysis
Net Profit Qtr Cr growth is higher than historical averages.
IndicatorMar-2019Dec-2018Mar-2018Graph
Revenue Qtr Cr 1,206.9 1,030.3 1,126.3
Operating Expenses Qtr Cr 1,039.8 904.2 961.8
Operating Profit Qtr Cr 167.1 126.1 164.5
Operating Profit Margin Qtr % 13.84% 12.24% 14.6%
Other Income Qtr Cr 17.0 12.4 10.9
Depreciation Qtr Cr 3.3 3.3 3.1
Interest Qtr Cr 14.3 15.0 16.1
Profit Before Tax Qtr Cr 166.4 120.2 156.2
Tax Qtr Cr 25.9 40.5 53.0
Net Profit Qtr Cr 140.5 79.7 103.2
Basic EPS Qtr Rs 2.2 1.3 1.6
Net profit TTM Cr
Basic EPS TTM Rs 3.5 2.9 1.6
Quarterly Revenue Qtr Cr Analysis
Quarterly Net Profit Qtr Cr Analysis
All values except ratios in INR(Crores)
IndicatorTTMMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Graph
Total Revenue Annual Cr 4,478.9 4,527.2 4,110.4 3,920.4 1,815.5 0.0
Operating Expenses Annual Cr 3,893.1 3,893.1 3,548.6 3,416.3 1,608.5 2.9
Operating Profit Annual in Cr 585.8 585.8 531.0 484.6 203.2 -2.9
Operating Profit Margin Annual % 12.94% 12.92% 12.36% 11.19%
Total Expenses Annual Cr 3,965.6 3,625.0 3,492.8 1,643.9 2.9
EBIDT Annual Cr 634.0 634.0 561.8 504.1 207.1 -2.9
EBIDT margin Annual % 14.01% 13.67% 12.86% 11.4%
Other Income Annual Cr 48.3 48.3 30.8 19.5 3.9 0.0
Depreciation Cr 12.9 12.9 12.6 11.0 0.0 0.0
PAT Before ExtraOrdinary Items Annual Cr 402.5 323.8 283.2 105.2 -1.9
Net Profit Annual Cr 402.5 402.5 323.8 283.2 105.2 -1.9
Basic EPS Annual Rs 6.4 5.2 4.5 3.4 -74.8
Average Total Revenue Annual Cr
1 Year:
4,527.17 Cr
3 Years:
4,185.99 Cr
5 Years:
2,874.7 Cr
7 Years:
None Cr
Average Net Profit Annual Cr
1 Year:
402.52 Cr
3 Years:
336.49 Cr
5 Years:
222.56 Cr
7 Years:
None Cr
Average ROE Annual %
1 Year:
41.01 %
3 Years:
45.57 %
5 Years:
57.09 %
7 Years:
- %
IndicatorTTMMar-2019Graph
Total Revenue Annual Cr 0.0 4,526.9
Operating Expenses Annual Cr 0.0 3,894.6
Operating Profit Annual in Cr 0.0 584.3
Operating Profit Margin Annual % 12.91%
Total Expenses Annual Cr 3,967.1
EBIDT Annual Cr 0.0 632.3
EBIDT margin Annual % 13.97%
Other Income Annual Cr 0.0 48.0
Depreciation Cr 0.0 12.9
PAT Before ExtraOrdinary Items Annual Cr 401.4
Net Profit Annual Cr 0.0 401.4
Basic EPS Annual Rs 6.4
Annual Total Revenue Annual Cr Analysis
Average Total Revenue Annual Cr
1 Year:
4,526.92 Cr
3 Years:
None Cr
5 Years:
None Cr
7 Years:
None Cr
Annual Net Profit Annual Cr Analysis
Average Net Profit Annual Cr
1 Year:
401.39 Cr
3 Years:
None Cr
5 Years:
None Cr
7 Years:
None Cr
All values except ratios in INR(Crores)
IndicatorMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Graph
Book Value Per Share Annual Rs 12.6 8.3 3.6 -72.8
RoA Annual % 13.35% 13.39% 6.36% -179.8%
ROE Annual % 41.01% 54.69% 45.99% 102.74%
ROCE Annual % 22.24% 23.93% 14.01% 102.74%
Profitability Ratio
Liquidity Ratio
Valuation Ratio
Total Debt to Total Equity Annual 0.8 1.3 2.3 0.0
Average Book Value Per Share Annual Rs
1 Year:
12.6 Rs
3 Years:
11.15 Rs
5 Years:
-7.14 Rs
7 Years:
- Rs
Average RoA Annual %
1 Year:
13.35 %
3 Years:
13.36 %
5 Years:
-26.67 %
7 Years:
- %
IndicatorMar-2019Graph
Book Value Per Share Annual Rs
RoA Annual %
ROE Annual %
ROCE Annual %
Profitability Ratio
Liquidity Ratio
Valuation Ratio
Total Debt to Total Equity Annual
All values except ratios in INR(Crores)
IndicatorMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Graph
Total ShareHolders Funds Annual Cr 1,098.5 789.5 517.8 228.7 -1.8
Minority Interest Liability Annual Cr
Total Non Current Liabilities Annual Cr 366.6 666.0 665.4 521.8 0.0
Total Current Liabilities Annual Cr 1,204.8 969.5 930.2 902.6 2.9
Total Capital Plus Liabilities Annual Cr 2,425.0 2,113.3 1,653.0 1.0
Fixed Assets Annual Cr 864.1 862.2 861.6 858.1 0.0
Total Non Current Assets Annual Cr 963.4 937.6 909.8 880.2 1.0
Total Current Assets Annual Cr 1,706.4 1,487.3 1,203.5 772.8 0.1
Total Assets Annual Cr 2,669.8 2,425.0 2,113.3 1,653.0 1.0
Contingent Liabilities plus Commitments Annual Cr 60.4 47.0 7.5 0.0
Bonus Equity Share Capital Annual Cr 0.0 0.0 0.0 0.0
Non Current Investments Unquoted BookValue Annual Cr 0.0 0.0 0.0 0.0
Current Investments Unquoted BookValue Annual Cr 367.6 318.9 0.0 0.0
Average Long Term Debt To Equity Annual
1 Year:
0.82
3 Years:
0.96
5 Years:
1.02
7 Years:
-
Average Total Assets Annual Cr
1 Year:
2,669.8 Cr
3 Years:
2,402.7 Cr
5 Years:
1,772.44 Cr
7 Years:
None Cr
IndicatorMar-2019Graph
Total ShareHolders Funds Annual Cr 1,097.3
Minority Interest Liability Annual Cr 0.0
Total Non Current Liabilities Annual Cr 366.6
Total Current Liabilities Annual Cr 1,205.8
Total Capital Plus Liabilities Annual Cr
Fixed Assets Annual Cr 84.7
Total Non Current Assets Annual Cr 949.8
Total Current Assets Annual Cr 1,719.9
Total Assets Annual Cr 2,669.7
Contingent Liabilities plus Commitments Annual Cr
Bonus Equity Share Capital Annual Cr
Non Current Investments Unquoted BookValue Annual Cr
Current Investments Unquoted BookValue Annual Cr
Annual Total Assets Annual Cr Analysis
Average Total Assets Annual Cr
1 Year:
2,669.65 Cr
3 Years:
None Cr
5 Years:
None Cr
7 Years:
None Cr
All values except ratios in INR(Crores)
IndicatorMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Graph
Cash from Operating Activity Annual Cr 315.4 312.6 175.7 0.0
Cash from Investing Activity Annual Cr -33.0 -319.3 2.4 0.0
Cash from Financing Annual Activity Cr -175.5 -17.5 -88.3 0.1
Net Cash Flow Annual Cr 106.9 -24.2 89.8 0.1