Adani Transmission Ltd.

NSE: ADANITRANS | BSE: 539254 | ISIN: INE931S01010 |Industry: Electric Utilities
|Expensive Performer
Durability score
40 /100
Valuation score
18.3 /100
Momentum score
58.1 /100
Market Capitalizati...
24,366.3 Cr.
Price to Book Value
5.3
PE TTM Price to Ear...
37.8

Peer Group

StockCurrent Price RsPE TTM Price to EarningsMarket Capitalization in CrDividend yield 1yr %Net Profit Qtr CrNet Profit Annual Growth YoY %Operating Revenues Qtr CrRevenue Growth Qtr YoYPrice to Book Value
Adani Transmission L.. 221.5537.8024366.290.00213.42-51.072858.08360.465.26
NTPC Ltd.
Market Leader
119.8510.08118586.304.582602.7913.6024192.596.561.10
Power Grid Corporati..
Market Runner Up
196.2010.14102643.804.252427.8920.638804.118.331.74
Adani Power Ltd. 63.85-58.2724626.560.00-263.3952.537804.78103.80-85.70
NHPC Ltd. 23.108.3623204.026.32881.14-5.002421.2913.730.79
Tata Power Company L.. 67.05-81.4318137.031.94-9.909.137766.726.200.96
Torrent Power Ltd. 279.0514.0713411.701.79276.59-5.073736.135.901.49
CESC Ltd. 841.5011.5411191.952.08217.008.742359.009.261.15
All values except ratios in INR(Crores)
IndicatorJun-2019Mar-2019Dec-2018Sep-2018Jun-2018Mar-2018Dec-2017Sep-2017Jun-2017Graph
Total Revenue Qtr cr 182.7 444.0 420.2 472.9 294.2 443.5 431.9 423.2 311.8
Operating Expenses Qtr Cr 1.5 266.2 242.3 264.4 71.0 224.9 252.1 243.8 120.0
Operating Profit Qtr Cr -1.5 -5.9 -1.9 -0.2 -3.0 0.9 -10.1 -0.5 4.2
Operating Profit Margin Qtr % -2433.33% -2.27% -0.78% -0.08% -4.47% 0.42% -4.17% -0.2% 3.41%
Depreciation Qtr Cr 0.1 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Interest Qtr Cr 179.1 184.1 186.3 179.7 183.4 194.4 212.1 200.4 187.2
Profit Before Tax Qtr Cr 2.0 -6.2 -8.3 28.8 39.8 24.2 -32.3 -21.1 4.5
Tax Qtr Cr 0.4 -1.4 -1.8 6.2 8.6 0.0 0.0 -1.0 1.0
Net Profit Qtr Cr 1.6 -4.9 -6.5 22.6 31.2 24.2 -32.3 -20.1 3.6
Basic EPS Qtr Rs 0.9 -0.9 -0.9 0.4 0.2 0.2 -0.3 -0.2 0.0
Net profit TTM Cr 12.8 42.4 71.5 45.7 3.0 -24.6 -11.8 28.3 33.5
Basic EPS TTM Rs 0.1 0.4 0.6 0.4 0.0 -0.2 -0.1 0.3 0.3
Quarterly Operating Revenues Qtr Cr Analysis
Operating Revenues Qtr Cr growth is lower than historical averages.
Quarterly Net Profit Qtr Cr Analysis
Net Profit Qtr Cr growth is higher than historical averages.
IndicatorJun-2019Mar-2019Dec-2018Sep-2018Jun-2018Mar-2018Dec-2017Sep-2017Jun-2017Graph
Total Revenue Qtr cr 2,889.7 2,569.2 2,921.1 1,457.2 695.0 878.0 1,807.8 752.9 619.6
Operating Expenses Qtr Cr 1,663.5 1,674.3 1,803.7 779.7 115.7 319.3 345.3 300.0 157.0
Operating Profit Qtr Cr 1,194.6 871.3 1,026.3 611.1 505.0 490.7 1,437.0 446.1 452.3
Operating Profit Margin Qtr % 41.8% 34.23% 36.26% 43.94% 81.36% 60.58% 80.62% 59.79% 74.23%
Depreciation Qtr Cr 285.3 276.3 345.6 218.4 146.1 142.8 146.0 146.0 144.6
Interest Qtr Cr 532.0 435.5 570.3 324.3 211.0 226.3 236.2 215.8 207.3
Profit Before Tax Qtr Cr 321.2 215.1 215.0 121.8 222.2 189.7 1,080.3 91.1 110.6
Tax Qtr Cr 107.8 68.4 25.8 26.6 52.9 39.4 238.4 24.4 26.5
Net Profit Qtr Cr 213.4 146.7 189.2 95.2 169.3 150.3 841.9 66.7 84.1
Basic EPS Qtr Rs 1.0 0.5 1.0 0.1 1.1 0.9 7.7 0.6 0.8
Net profit TTM Cr 644.5 600.5 604.0 1,256.7 1,228.2 1,142.9 1,087.6 345.0 377.8
Basic EPS TTM Rs 5.9 5.5 5.5 11.4 11.2 10.4 9.9 3.1 3.4
Quarterly Operating Revenues Qtr Cr Analysis
Operating Revenues Qtr Cr growth is lower than historical averages.
Quarterly Net Profit Qtr Cr Analysis
Net Profit Qtr Cr growth is higher than historical averages.
All values except ratios in INR(Crores)
IndicatorTTMMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Graph
Total Revenue Annual Cr 1,519.9 1,631.4 1,610.3 1,608.3 421.4 23.8 0.0
Operating Expenses Annual Cr 774.4 843.8 840.7 784.6 208.3 22.6 0.0
Operating Profit Annual in Cr -9.4 -11.0 -5.4 25.0 66.1 0.3 0.0
Operating Profit Margin Annual % -0.67% -0.34% 1.56% 15.7% 1.43%
Total Expenses Annual Cr 1,577.4 1,635.0 1,603.4 477.9 41.8 0.0
EBIDT Annual Cr 787.6 769.6 823.7 213.1 1.3 0.0
EBIDT margin Annual % 48.28% 47.79% 51.21% 50.56% 5.25%
Depreciation Cr 0.2 0.1 0.1 0.1 0.0 0.0 0.0
PAT Before ExtraOrdinary Items Annual Cr 42.4 -24.6 3.9 -56.5 -17.9 0.0
Net Profit Annual Cr 12.8 42.4 -24.6 3.9 -56.5 -17.9 0.0
Basic EPS Annual Rs 0.4 -0.7 0.0 -0.5 -3.2
Average Total Revenue Annual Cr
1 Year:
1,631.41 Cr
3 Years:
1,616.68 Cr
5 Years:
1,059.05 Cr
7 Years:
None Cr
Average Net Profit Annual Cr
1 Year:
42.4 Cr
3 Years:
7.21 Cr
5 Years:
-10.57 Cr
7 Years:
None Cr
Average ROE Annual %
1 Year:
2.42 %
3 Years:
0.46 %
5 Years:
-0.56 %
7 Years:
- %
IndicatorTTMMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Graph
Total Revenue Annual Cr 9,837.1 7,560.8 4,055.2 2,897.8 2,267.4 138.6 0.0
Operating Expenses Annual Cr 5,921.1 4,543.2 1,118.5 892.6 270.5 34.1 0.0
Operating Profit Annual in Cr 3,703.3 2,762.2 2,826.0 1,983.1 1,926.5 101.3 0.0
Operating Profit Margin Annual % 36.53% 69.69% 68.43% 84.97% 73.04%
Total Expenses Annual Cr 6,816.4 2,583.5 2,365.9 1,787.4 143.7 0.0
EBIDT Annual Cr 3,017.6 2,936.7 2,005.2 1,996.9 104.5 0.0
EBIDT margin Annual % 39.91% 72.42% 69.2% 88.07% 75.42%
Depreciation Cr 1,125.6 882.1 579.4 569.3 559.6 37.1 0.0
PAT Before ExtraOrdinary Items Annual Cr 559.2 1,142.9 416.4 367.9 -6.8 0.0
Net Profit Annual Cr 644.5 559.2 1,142.9 416.4 367.9 -6.8 0.0
Basic EPS Annual Rs 1.4 9.9 3.8 3.4 -1.2 0.0
Average Total Revenue Annual Cr
1 Year:
7,560.8 Cr
3 Years:
4,837.93 Cr
5 Years:
3,383.96 Cr
7 Years:
None Cr
Average Net Profit Annual Cr
1 Year:
559.2 Cr
3 Years:
706.19 Cr
5 Years:
495.95 Cr
7 Years:
None Cr
Average ROE Annual %
1 Year:
12.06 %
3 Years:
17.78 %
5 Years:
13.3 %
7 Years:
- %
All values except ratios in INR(Crores)
IndicatorMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Graph
Book Value Per Share Annual Rs 15.9 18.2 19.3 20.4 9.8 10.0
RoA Annual % 0.33% -0.2% 0.03% -0.74% -0.48% 0.0%
ROE Annual % 2.42% -1.22% 0.18% -2.51% -1.67% 0.0%
ROCE Annual % 7.51% -0.23% 0.04% -1.14% -1.66% 0.0%
Profitability Ratio
Liquidity Ratio
Valuation Ratio
Total Debt to Total Equity Annual 3.4 3.6 3.6 2.3 2.5 0.0
Annual Book Value Per Share Annual Rs Analysis
Book Value Per Share Annual Rs growth is lower than historical averages.
Average Book Value Per Share Annual Rs
1 Year:
15.91 Rs
3 Years:
17.81 Rs
5 Years:
16.74 Rs
7 Years:
- Rs
Average RoA Annual %
1 Year:
0.33 %
3 Years:
0.05 %
5 Years:
-0.21 %
7 Years:
- %
IndicatorMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Graph
Book Value Per Share Annual Rs 42.1 38.3 26.8 24.3 9.9 10.0
RoA Annual % 1.75% 6.61% 3.25% 3.13% -0.05% 0.0%
ROE Annual % 12.06% 27.16% 14.13% 13.77% -0.62% 0.0%
ROCE Annual % 8.46% 15.78% 3.81% 4.73% -0.1% 0.0%
Profitability Ratio
Liquidity Ratio
Valuation Ratio
Total Debt to Total Equity Annual 3.9 2.3 2.9 3.0 8.2 0.0
Annual Book Value Per Share Annual Rs Analysis
Book Value Per Share Annual Rs growth is lower than historical averages.
Average Book Value Per Share Annual Rs
1 Year:
42.14 Rs
3 Years:
35.73 Rs
5 Years:
28.28 Rs
7 Years:
- Rs
Average RoA Annual %
1 Year:
1.75 %
3 Years:
3.87 %
5 Years:
2.94 %
7 Years:
- %
All values except ratios in INR(Crores)
IndicatorMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Graph
Total ShareHolders Funds Annual Cr 1,750.3 2,004.1 2,121.0 2,248.9 1,072.1 0.1
Minority Interest Liability Annual Cr
Total Non Current Liabilities Annual Cr 5,313.9 6,490.6 7,002.0 2,695.3 7.1 0.0
Total Current Liabilities Annual Cr 2,338.6 1,903.4 1,656.3 2,676.4 2,632.0 0.0
Total Capital Plus Liabilities Annual Cr 12,810.9 12,246.7 10,779.3 7,620.6 3,711.1 0.1
Fixed Assets Annual Cr 1.1 0.6 0.7 0.7 0.0 0.0
Total Non Current Assets Annual Cr 11,272.9 10,980.5 9,284.2 7,201.2 3,683.7 0.0
Total Current Assets Annual Cr 1,538.0 1,266.2 1,495.1 419.4 27.4 0.1
Total Assets Annual Cr 12,810.9 12,246.7 10,779.3 7,620.6 3,711.1 0.1
Contingent Liabilities plus Commitments Annual Cr 189.6 0.0 0.0 0.0 0.0 0.0
Bonus Equity Share Capital Annual Cr 0.0 0.0 0.0 0.0 0.0 0.0
Non Current Investments Unquoted BookValue Annual Cr 6,867.5 3,782.7 3,759.9 3,683.3 3,683.1 0.0
Current Investments Unquoted BookValue Annual Cr 90.1 0.0 54.8 2.5 0.0 0.0
Average Long Term Debt To Equity Annual
1 Year:
2.96
3 Years:
3.08
5 Years:
2.09
7 Years:
-
Annual Total Assets Annual Cr Analysis
Total Assets Annual Cr growth is lower than historical averages.
Average Total Assets Annual Cr
1 Year:
12,810.92 Cr
3 Years:
11,945.65 Cr
5 Years:
9,433.73 Cr
7 Years:
None Cr
IndicatorMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Graph
Total ShareHolders Funds Annual Cr 4,634.9 4,207.9 2,946.5 2,671.8 1,083.3 0.1
Minority Interest Liability Annual Cr 0.0 0.0 0.0 0.0 0.0 0.0
Total Non Current Liabilities Annual Cr 17,196.3 8,881.0 7,980.4 5,102.7 5,322.6 0.0
Total Current Liabilities Annual Cr 6,689.7 2,328.0 1,884.2 3,971.2 5,086.6 0.0
Total Capital Plus Liabilities Annual Cr 31,928.9 17,265.5 12,811.1 11,745.7 11,492.4 0.1
Fixed Assets Annual Cr 24,515.9 11,323.5 10,875.5 10,004.7 10,269.3 0.0
Total Non Current Assets Annual Cr 26,993.6 15,515.8 11,434.1 10,443.5 10,608.8 0.0
Total Current Assets Annual Cr 4,935.3 1,749.7 1,377.0 1,302.1 883.6 0.1
Total Assets Annual Cr 31,928.9 17,265.5 12,811.1 11,745.7 11,492.4 0.1
Contingent Liabilities plus Commitments Annual Cr 4,261.1 377.9 563.0 1,263.0 27.8 0.0
Bonus Equity Share Capital Annual Cr 0.0 0.0 0.0 0.0 0.0 0.0
Non Current Investments Unquoted BookValue Annual Cr 0.0 0.0 0.0 0.0 0.0 0.0
Current Investments Unquoted BookValue Annual Cr 214.9 0.0 105.0 19.8 0.0 0.0