Adani Transmission Ltd.

NSE: ADANITRANS | BSE: 539254 | ISIN: INE931S01010 |Industry: Electric Utilities
|Expensive Performer
Durability score
55 /100
Valuation score
17.3 /100
Momentum score
49.0 /100
Market Capitalizati...
24,553.3 Cr.
Price to Book Value
5.8
PE TTM Price to Ear...
40.9

Peer Group

StockCurrent Price RsPE TTM Price to EarningsMarket Capitalization in CrDividend yield 1yr %Net Profit Qtr CrNet Profit Annual Growth YoY %Revenue Qtr CrRevenue Growth Qtr YoYPrice to Book Value
Adani Transmission L.. 223.2540.8924553.260.00146.70-51.072545.56214.295.84
NTPC Ltd.
Market Leader
135.7011.43134269.183.674350.3213.6021222.39-8.131.10
Power Grid Corporati..
Market Runner Up
199.7010.52104474.854.323053.9620.639218.0818.011.92
NHPC Ltd. 25.059.5725162.803.95492.29-4.641950.3471.550.91
Adani Power Ltd. 50.35-19.7319419.690.00634.6452.906721.7265.3921.96
Tata Power Company L.. 65.2015.2917636.603.99-125.379.137230.24-8.420.93
Torrent Power Ltd. 243.0012.9211679.072.0624.80-5.072924.804.071.51
JSW Energy Ltd. 67.1016.8711010.240.00-5.82385.541924.588.420.99
All values except ratios in INR(Crores)
IndicatorMar-2019Dec-2018Sep-2018Jun-2018Mar-2018Dec-2017Sep-2017Jun-2017Mar-2017Graph
Revenue Qtr Cr 260.3 240.4 264.2 67.9 225.8 242.0 243.3 124.2 347.3
Operating Expenses Qtr Cr 266.2 242.3 264.4 71.0 224.9 252.1 243.8 120.0 333.0
Operating Profit Qtr Cr -5.9 -1.9 -0.2 -3.0 0.9 -10.1 -0.5 4.2 14.2
Operating Profit Margin Qtr % -2.27% -0.78% -0.08% -4.47% 0.42% -4.17% -0.2% 3.41% 4.1%
Other Income Qtr Cr 183.8 179.8 208.7 226.3 217.7 189.9 179.9 187.6 230.9
Depreciation Qtr Cr 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Interest Qtr Cr 184.1 186.3 179.7 183.4 194.4 212.1 200.4 187.2 207.1
Profit Before Tax Qtr Cr -6.2 -8.3 28.8 39.8 24.2 -32.3 -21.1 4.5 38.0
Tax Qtr Cr -1.4 -1.8 6.2 8.6 0.0 0.0 -1.0 1.0 1.0
Net Profit Qtr Cr -4.9 -6.5 22.6 31.2 24.2 -32.3 -20.1 3.6 37.0
Basic EPS Qtr Rs -0.9 -0.9 0.4 0.2 0.2 -0.3 -0.2 0.0 0.3
Net profit TTM Cr 42.4 71.5 45.7 3.0 -24.6 -11.8 28.3 33.5 3.9
Basic EPS TTM Rs 0.4 0.6 0.4 0.0 -0.2 -0.1 0.3 0.3 0.0
Quarterly Revenue Qtr Cr Analysis
Revenue Qtr Cr growth is higher than historical averages.
Quarterly Net Profit Qtr Cr Analysis
Net Profit Qtr Cr growth is stable compared to historical averages.
IndicatorMar-2019Dec-2018Sep-2018Jun-2018Mar-2018Dec-2017Sep-2017Jun-2017Mar-2017Graph
Revenue Qtr Cr 2,545.6 2,830.0 1,390.7 620.7 809.9 1,782.3 746.0 609.3 835.5
Operating Expenses Qtr Cr 1,674.3 1,803.7 779.7 115.7 319.3 345.3 300.0 157.0 375.3
Operating Profit Qtr Cr 871.3 1,026.3 611.1 505.0 490.7 1,437.0 446.1 452.3 460.3
Operating Profit Margin Qtr % 34.23% 36.26% 43.94% 81.36% 60.58% 80.62% 59.79% 74.23% 55.09%
Other Income Qtr Cr 23.6 91.0 66.4 74.3 68.1 25.5 6.8 10.3 5.8
Depreciation Qtr Cr 276.3 345.6 218.4 146.1 142.8 146.0 146.0 144.6 142.6
Interest Qtr Cr 435.5 570.3 324.3 211.0 226.3 236.2 215.8 207.3 210.0
Profit Before Tax Qtr Cr 215.1 215.0 121.8 222.2 189.7 1,080.3 91.1 110.6 113.5
Tax Qtr Cr 68.4 25.8 26.6 52.9 39.4 238.4 24.4 26.5 18.6
Net Profit Qtr Cr 146.7 189.2 95.2 169.3 150.3 841.9 66.7 84.1 94.9
Basic EPS Qtr Rs 0.5 1.0 0.1 1.1 0.9 7.7 0.6 0.8 0.9
Net profit TTM Cr 600.5 604.0 1,256.7 1,228.2 1,142.9 1,087.6 345.0 377.8 416.4
Basic EPS TTM Rs 5.5 5.5 11.4 11.2 10.4 9.9 3.1 3.4 3.8
Quarterly Revenue Qtr Cr Analysis
Revenue Qtr Cr growth is lower than historical averages.
Quarterly Net Profit Qtr Cr Analysis
Net Profit Qtr Cr growth is lower than historical averages.
All values except ratios in INR(Crores)
IndicatorTTMMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Graph
Total Revenue Annual Cr 832.8 1,631.4 1,610.3 1,608.3 421.4 23.8 0.0
Operating Expenses Annual Cr 843.8 843.8 840.7 784.6 208.3 22.6 0.0
Operating Profit Annual in Cr -11.0 -11.0 -5.4 25.0 66.1 0.3 0.0
Operating Profit Margin Annual % -0.67% -0.34% 1.56% 15.7% 1.43%
Total Expenses Annual Cr 1,577.4 1,635.0 1,603.4 477.9 41.8 0.0
EBIDT Annual Cr 787.6 787.6 769.6 823.7 213.1 1.3 0.0
EBIDT margin Annual % 48.28% 47.79% 51.21% 50.56% 5.25%
Other Income Annual Cr 798.6 798.6 775.0 798.6 146.9 0.9 0.0
Depreciation Cr 0.1 0.1 0.1 0.1 0.0 0.0 0.0
PAT Before ExtraOrdinary Items Annual Cr 42.4 -24.6 3.9 -56.5 -17.9 0.0
Net Profit Annual Cr 42.4 42.4 -24.6 3.9 -56.5 -17.9 0.0
Basic EPS Annual Rs 2.4 -0.7 0.0 -0.5 -3.2
Average Total Revenue Annual Cr
1 Year:
1,631.41 Cr
3 Years:
1,616.68 Cr
5 Years:
1,059.05 Cr
7 Years:
None Cr
Average Net Profit Annual Cr
1 Year:
42.4 Cr
3 Years:
7.21 Cr
5 Years:
-10.57 Cr
7 Years:
None Cr
Average ROE Annual %
1 Year:
-1.22 %
3 Years:
-0.75 %
5 Years:
-1.29 %
7 Years:
- %
IndicatorTTMMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Graph
Total Revenue Annual Cr 7,387.0 7,560.8 4,055.2 2,897.8 2,267.4 138.6 0.0
Operating Expenses Annual Cr 4,373.3 4,543.2 1,118.5 892.6 270.5 34.1 0.0
Operating Profit Annual in Cr 3,013.7 2,762.2 2,826.0 1,983.1 1,926.5 101.3 0.0
Operating Profit Margin Annual % 36.53% 69.69% 68.43% 84.97% 73.04%
Total Expenses Annual Cr 6,816.4 2,583.5 2,365.9 1,787.4 143.7 0.0
EBIDT Annual Cr 3,301.7 3,017.6 2,936.7 2,005.2 1,996.9 104.5 0.0
EBIDT margin Annual % 39.91% 72.42% 69.2% 88.07% 75.42%
Other Income Annual Cr 255.4 255.3 110.7 22.1 70.4 3.3 0.0
Depreciation Cr 986.4 882.1 579.4 569.3 559.6 37.1 0.0
PAT Before ExtraOrdinary Items Annual Cr 559.2 1,142.9 416.4 367.9 -6.8 0.0
Net Profit Annual Cr 600.5 559.2 1,142.9 416.4 367.9 -6.8 0.0
Basic EPS Annual Rs 2.3 9.9 3.8 3.4 -1.2 0.0
Average Total Revenue Annual Cr
1 Year:
7,560.8 Cr
3 Years:
4,837.93 Cr
5 Years:
3,383.96 Cr
7 Years:
None Cr
Average Net Profit Annual Cr
1 Year:
559.2 Cr
3 Years:
706.19 Cr
5 Years:
495.95 Cr
7 Years:
None Cr
Average ROE Annual %
1 Year:
27.16 %
3 Years:
22.82 %
5 Years:
16.32 %
7 Years:
- %
All values except ratios in INR(Crores)
IndicatorMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Graph
Book Value Per Share Annual Rs 18.2 19.3 20.4 9.8 10.0
RoA Annual % -0.2% 0.03% -0.74% -0.48% 0.0%
ROE Annual % -1.22% 0.18% -2.51% -1.67% 0.0%
ROCE Annual % -0.23% 0.04% -1.14% -1.66% 0.0%
Profitability Ratio
Liquidity Ratio
Valuation Ratio
Total Debt to Total Equity Annual 3.6 3.6 2.3 2.5 0.0
Average Book Value Per Share Annual Rs
1 Year:
18.22 Rs
3 Years:
18.58 Rs
5 Years:
17.2 Rs
7 Years:
- Rs
Average RoA Annual %
1 Year:
-0.2 %
3 Years:
-0.12 %
5 Years:
-0.32 %
7 Years:
- %
IndicatorMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Graph
Book Value Per Share Annual Rs 38.3 26.8 24.3 9.9 10.0
RoA Annual % 6.61% 3.25% 3.13% -0.05% 0.0%
ROE Annual % 27.16% 14.13% 13.77% -0.62% 0.0%
ROCE Annual % 15.78% 3.81% 4.73% -0.1% 0.0%
Profitability Ratio
Liquidity Ratio
Valuation Ratio
Total Debt to Total Equity Annual 2.3 2.9 3.0 8.2 0.0
Average Book Value Per Share Annual Rs
1 Year:
38.26 Rs
3 Years:
34.44 Rs
5 Years:
27.51 Rs
7 Years:
- Rs
Average RoA Annual %
1 Year:
6.61 %
3 Years:
5.49 %
5 Years:
3.91 %
7 Years:
- %
All values except ratios in INR(Crores)
IndicatorMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Graph
Total ShareHolders Funds Annual Cr 5,158.4 2,004.1 2,121.0 2,248.9 1,072.1 0.1
Minority Interest Liability Annual Cr
Total Non Current Liabilities Annual Cr 5,313.9 6,490.6 7,002.0 2,695.3 7.1 0.0
Total Current Liabilities Annual Cr 2,338.6 1,903.4 1,656.3 2,676.4 2,632.0 0.0
Total Capital Plus Liabilities Annual Cr 12,246.7 10,779.3 7,620.6 3,711.1 0.1
Fixed Assets Annual Cr 1.1 0.6 0.7 0.7 0.0 0.0
Total Non Current Assets Annual Cr 11,272.9 10,980.5 9,284.2 7,201.2 3,683.7 0.0
Total Current Assets Annual Cr 1,538.0 1,266.2 1,495.1 419.4 27.4 0.1
Total Assets Annual Cr 12,810.9 12,246.7 10,779.3 7,620.6 3,711.1 0.1
Contingent Liabilities plus Commitments Annual Cr 0.0 0.0 0.0 0.0 0.0
Bonus Equity Share Capital Annual Cr 0.0 0.0 0.0 0.0 0.0
Non Current Investments Unquoted BookValue Annual Cr 3,782.7 3,759.9 3,683.3 3,683.1 0.0
Current Investments Unquoted BookValue Annual Cr 0.0 54.8 2.5 0.0 0.0
Average Long Term Debt To Equity Annual
1 Year:
3.1
3 Years:
3.13
5 Years:
2.12
7 Years:
-
Annual Total Assets Annual Cr Analysis
Total Assets Annual Cr growth is lower than historical averages.
Average Total Assets Annual Cr
1 Year:
12,810.92 Cr
3 Years:
11,945.65 Cr
5 Years:
9,433.73 Cr
7 Years:
None Cr
IndicatorMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Graph
Total ShareHolders Funds Annual Cr 8,042.9 4,207.9 2,946.5 2,671.8 1,083.3 0.1
Minority Interest Liability Annual Cr 0.0 0.0 0.0 0.0 0.0 0.0
Total Non Current Liabilities Annual Cr 17,196.3 8,881.0 7,980.4 5,102.7 5,322.6 0.0
Total Current Liabilities Annual Cr 6,689.7 2,328.0 1,884.2 3,971.2 5,086.6 0.0
Total Capital Plus Liabilities Annual Cr 17,265.5 12,811.1 11,745.7 11,492.4 0.1
Fixed Assets Annual Cr 24,515.9 11,323.5 10,875.5 10,004.7 10,269.3 0.0
Total Non Current Assets Annual Cr 26,993.6 15,515.8 11,434.1 10,443.5 10,608.8 0.0
Total Current Assets Annual Cr 4,935.3 1,749.7 1,377.0 1,302.1 883.6 0.1
Total Assets Annual Cr 31,928.9 17,265.5 12,811.1 11,745.7 11,492.4 0.1
Contingent Liabilities plus Commitments Annual Cr 377.9 563.0 1,263.0 27.8 0.0
Bonus Equity Share Capital Annual Cr 0.0 0.0 0.0 0.0 0.0
Non Current Investments Unquoted BookValue Annual Cr 0.0 0.0 0.0 0.0 0.0
Current Investments Unquoted BookValue Annual Cr 0.0 105.0 19.8 0.0 0.0