SITI Networks Ltd.

NSE: SITINET | BSE: 532795 | ISIN: INE965H01011 |Industry: Broadcasting & Cable TV
|Await Turnaround
Durability score
25 /100
Valuation score
42.5 /100
Momentum score
37.6 /100
Market Capitalizati...
191.9 Cr.
Price to Book Value
0.4
PE TTM Price to Ear...
-0.7

Peer Group

StockCurrent Price RsPE TTM Price to EarningsMarket Capitalization in CrDividend yield 1yr %Net Profit Qtr CrNet Profit Annual Growth YoY %Operating Revenues Qtr CrRevenue Growth Qtr YoYPrice to Book Value
SITI Networks Ltd. 2.20-0.75191.850.00-49.91-56.00391.9211.960.42
Zee Entertainment En..
Market Leader
301.4016.3728949.471.16527.465.972008.1213.323.24
Sun TV Network Ltd.
Market Runner Up
457.6513.1918035.072.19381.8727.611101.36-1.703.31
TV18 Broadcast Ltd. 23.2019.883977.290.0011.17390.171197.5110.050.95
Hathway Cable & Data.. 22.1516.853920.770.0019.52171.18133.813.090.91
Dish TV India Ltd. 20.35-3.063747.052.46-35.44-1270.33926.30-44.050.69
Den Networks Ltd. 65.40-12.263118.050.0013.41-1685.69313.15-0.331.19
TV Today Network Ltd. 299.4512.761786.550.7551.055.21245.2134.812.14
All values except ratios in INR(Crores)
IndicatorJun-2019Mar-2019Dec-2018Sep-2018Jun-2018Mar-2018Dec-2017Sep-2017Jun-2017Graph
Total Revenue Qtr cr 199.8 202.4 222.9 225.4 195.3 208.0 226.8 191.7 224.7
Operating Expenses Qtr Cr 168.2 146.7 160.0 186.3 168.2 177.3 188.3 184.6 191.5
Operating Profit Qtr Cr 30.3 45.0 56.8 33.0 25.1 29.7 34.6 3.1 28.7
Operating Profit Margin Qtr % 15.28% 23.5% 26.21% 15.05% 13.0% 14.34% 15.53% 1.68% 13.03%
Depreciation Qtr Cr 46.9 52.9 54.0 52.3 50.1 51.7 46.5 44.5 40.3
Interest Qtr Cr 37.1 42.3 38.1 36.5 36.9 35.2 30.4 30.7 31.1
Profit Before Tax Qtr Cr -52.4 -227.2 -29.3 -49.7 -66.2 -56.2 -38.5 -72.8 -38.2
Tax Qtr Cr 0.0 0.0 0.0 0.0 0.0 0.0 -0.0 0.0 0.0
Net Profit Qtr Cr -52.4 -227.2 -29.3 -49.7 -66.2 -56.2 -38.5 -72.8 -38.2
Basic EPS Qtr Rs -0.6 -2.6 -0.3 -0.6 -0.8 -0.6 -0.4 -0.8 -0.4
Net profit TTM Cr -358.6 -372.4 -201.3 -210.5 -233.6 -205.6 -210.2 -201.9 -175.0
Basic EPS TTM Rs -4.1 -4.3 -2.3 -2.4 -2.7 -2.4 -2.4 -2.3 -2.0
Quarterly Operating Revenues Qtr Cr Analysis
Operating Revenues Qtr Cr growth is higher than historical averages.
Quarterly Net Profit Qtr Cr Analysis
Net Profit Qtr Cr growth is higher than historical averages.
IndicatorJun-2019Mar-2019Dec-2018Sep-2018Jun-2018Mar-2018Dec-2017Sep-2017Jun-2017Graph
Total Revenue Qtr cr 394.7 338.3 390.1 393.6 352.4 337.0 364.8 356.3 371.1
Operating Expenses Qtr Cr 308.4 252.6 286.0 306.6 273.3 268.4 287.3 285.1 263.9
Operating Profit Qtr Cr 83.5 66.8 99.9 80.2 76.7 67.3 70.2 67.2 101.0
Operating Profit Margin Qtr % 21.31% 20.91% 25.89% 20.73% 21.91% 20.05% 19.63% 19.07% 27.68%
Depreciation Qtr Cr 84.7 89.1 94.6 92.4 88.8 90.8 83.6 79.2 72.6
Interest Qtr Cr 44.1 44.7 41.1 40.4 44.5 38.0 31.3 37.1 33.1
Profit Before Tax Qtr Cr -62.1 -119.9 -31.6 -45.8 -56.8 -71.8 -37.3 -49.9 1.5
Tax Qtr Cr -12.2 3.6 4.2 2.4 -0.1 -1.2 -5.3 1.6 16.7
Net Profit Qtr Cr -49.9 -123.5 -35.8 -48.2 -56.7 -70.6 -31.9 -51.5 -15.2
Basic EPS Qtr Rs -0.6 -1.4 -0.4 -0.5 -0.7 -0.8 -0.4 -0.6 -0.2
Net profit TTM Cr -257.4 -264.1 -211.3 -207.4 -210.7 -169.3 -163.5 -165.0 -151.1
Basic EPS TTM Rs -3.0 -3.0 -2.4 -2.4 -2.4 -1.9 -18.7 -1.9 -1.7
Quarterly Operating Revenues Qtr Cr Analysis
Operating Revenues Qtr Cr growth is higher than historical averages.
Quarterly Net Profit Qtr Cr Analysis
Net Profit Qtr Cr growth is higher than historical averages.
All values except ratios in INR(Crores)
IndicatorTTMMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Total Revenue Annual Cr 850.5 842.6 848.6 790.0 895.8 613.3 516.6 429.3 266.4 227.2
Operating Expenses Annual Cr 661.3 657.9 739.1 698.9 688.6 536.9 443.1 365.2 244.0 209.4
Operating Profit Annual in Cr 165.2 163.3 98.7 74.8 188.6 62.2 61.8 50.8 1.8 8.4
Operating Profit Margin Annual % 19.38% 11.63% 9.46% 21.05% 10.14% 11.97% 11.83% 0.67% 3.69%
Total Expenses Annual Cr 1,021.0 1,049.5 954.5 916.9 731.1 618.9 491.1 324.2 283.3
EBIDT Annual Cr 184.7 109.5 91.0 207.2 76.4 73.5 64.0 22.5 17.9
EBIDT margin Annual % 21.92% 12.9% 11.52% 23.13% 12.45% 14.23% 14.91% 8.43% 7.86%
Depreciation Cr 206.2 209.3 183.0 134.5 92.8 74.3 57.9 39.7 23.7 17.3
PAT Before ExtraOrdinary Items Annual Cr -372.4 -205.6 -185.0 -21.0 -117.8 -102.3 -61.8 -82.1 -56.7
Net Profit Annual Cr -358.6 -372.4 -205.6 -185.0 -23.2 -117.8 -102.3 -61.8 -82.1 -56.7
Basic EPS Annual Rs -4.3 -2.4 -2.1 -0.3 -1.9 -2.3 -1.4 -1.8 -1.3
Annual Total Revenue Annual Cr Analysis
Total Revenue Annual Cr growth is stable compared to historical averages.
Average Total Revenue Annual Cr
1 Year:
842.63 Cr
3 Years:
827.06 Cr
5 Years:
798.06 Cr
7 Years:
705.17 Cr
Annual Net Profit Annual Cr Analysis
Net Profit Annual Cr growth is stable compared to historical averages.
Average Net Profit Annual Cr
1 Year:
-372.43 Cr
3 Years:
-254.33 Cr
5 Years:
-180.79 Cr
7 Years:
-152.59 Cr
Annual ROE Annual % Analysis
ROE Annual % is growing faster than historical averages.
Average ROE Annual %
1 Year:
-64.36 %
3 Years:
-54.63 %
5 Years:
-46.88 %
7 Years:
-36.49 %
IndicatorTTMMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Total Revenue Annual Cr 1,516.6 1,474.4 1,426.4 1,220.8 1,169.2 937.0 710.3 483.7 364.3 316.2
Operating Expenses Annual Cr 1,153.6 1,118.5 1,101.9 992.1 900.1 768.6 584.4 396.7 345.1 299.8
Operating Profit Annual in Cr 330.4 323.6 308.5 202.8 245.9 137.4 112.8 72.9 -2.2 6.2
Operating Profit Margin Annual % 21.95% 21.63% 16.61% 21.04% 14.66% 15.88% 15.08% -0.62% 1.97%
Total Expenses Annual Cr 1,654.2 1,567.6 1,360.7 1,205.5 1,022.2 787.3 539.4 432.1 378.5
EBIDT Annual Cr 355.8 324.5 228.7 269.1 168.4 125.9 87.0 19.2 16.4
EBIDT margin Annual % 24.14% 22.75% 18.73% 23.01% 17.98% 17.73% 17.98% 5.27% 5.18%
Depreciation Cr 360.8 365.0 326.2 241.2 165.5 132.8 83.8 56.3 30.4 21.8
PAT Before ExtraOrdinary Items Annual Cr -264.1 -169.3 -179.4 -41.1 -101.9 -83.3 -60.9 -94.9 -65.9
Net Profit Annual Cr -257.4 -264.1 -169.3 -179.4 -41.1 -101.9 -83.3 -60.9 -94.9 -65.9
Basic EPS Annual Rs -3.0 -2.2 -2.2 -0.7 -1.8 -2.1 -1.4 -2.0 -1.4
Annual Total Revenue Annual Cr Analysis
Total Revenue Annual Cr growth is lower than historical averages.
Average Total Revenue Annual Cr
1 Year:
1,474.37 Cr
3 Years:
1,373.85 Cr
5 Years:
1,245.54 Cr
7 Years:
1,060.24 Cr
Annual Net Profit Annual Cr Analysis
Net Profit Annual Cr growth is stable compared to historical averages.
Average Net Profit Annual Cr
1 Year:
-264.14 Cr
3 Years:
-204.3 Cr
5 Years:
-151.17 Cr
7 Years:
-128.58 Cr
Annual ROE Annual % Analysis
ROE Annual % is growing faster than historical averages.
Average ROE Annual %
1 Year:
-56.51 %
3 Years:
-49.37 %
5 Years:
-43.2 %
7 Years:
-33.61 %
All values except ratios in INR(Crores)
IndicatorMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Book Value Per Share Annual Rs 3.7 6.0 7.7 2.6 1.5 -1.3 -1.7 0.1
RoA Annual % -8.94% -7.38% -0.93% -6.0% -6.52% -5.65% -16.46% -11.48%
ROE Annual % -64.36% -35.18% -3.78% -66.7% -127.28% 106.24% 106.16% -1203.52%
ROCE Annual % -7.39% -2.57% -1.52% -10.16% -8.85% -7.8% -36.9% -25.93%
Profitability Ratio
Liquidity Ratio
Valuation Ratio
Total Debt to Total Equity Annual 2.0 1.8 1.3 5.3 13.5 -13.6 -4.5 48.9
Annual Book Value Per Share Annual Rs Analysis
Book Value Per Share Annual Rs growth is higher than historical averages.
Average Book Value Per Share Annual Rs
1 Year:
3.66 Rs
3 Years:
4.45 Rs
5 Years:
4.73 Rs
7 Years:
3.42 Rs
Annual RoA Annual % Analysis
RoA Annual % is growing faster than historical averages.
Average RoA Annual %
1 Year:
-8.94 %
3 Years:
-8.42 %
5 Years:
-6.44 %
7 Years:
-6.34 %
IndicatorMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Book Value Per Share Annual Rs 5.3 7.2 8.2 3.7 2.1 -1.2 -1.6 0.5
RoA Annual % -6.27% -6.0% -1.61% -4.87% -5.15% -5.35% -16.19% -11.06%
ROE Annual % -56.51% -35.08% -8.29% -59.63% -116.36% 97.08% 110.14% -747.34%
ROCE Annual % -0.11% -0.62% 5.93% -8.51% -7.64% -7.86% -39.1% -26.23%
Profitability Ratio
Liquidity Ratio
Valuation Ratio
Total Debt to Total Equity Annual 2.2 2.0 1.4 5.4 13.6 -12.2 -4.3 27.8
Annual Book Value Per Share Annual Rs Analysis
Book Value Per Share Annual Rs growth is higher than historical averages.
Average Book Value Per Share Annual Rs
1 Year:
5.26 Rs
3 Years:
5.91 Rs
5 Years:
5.92 Rs
7 Years:
4.36 Rs
Annual RoA Annual % Analysis
RoA Annual % is growing faster than historical averages.
Average RoA Annual %
1 Year:
-6.27 %
3 Years:
-6.18 %
5 Years:
-5.0 %
7 Years:
-5.07 %
All values except ratios in INR(Crores)
IndicatorMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Total ShareHolders Funds Annual Cr 22.2 319.4 525.7 613.5 176.5 80.4 -58.2 -77.4 4.7
Minority Interest Liability Annual Cr
Total Non Current Liabilities Annual Cr 539.8 674.8 1,166.2 910.0 981.6 1,074.5 850.9 299.9 213.9
Total Current Liabilities Annual Cr 1,337.0 1,302.9 812.0 962.9 801.6 412.1 300.8 276.2 275.2
Total Capital Plus Liabilities Annual Cr 2,297.2 2,504.0 2,486.4 1,959.7 1,567.0 1,093.5 498.8 493.8
Fixed Assets Annual Cr 894.7 1,082.0 1,101.1 1,055.1 592.8 455.6 341.9 118.3 108.7
Total Non Current Assets Annual Cr 1,307.9 1,514.6 1,588.4 1,534.4 1,011.4 809.9 714.8 191.8 177.3
Total Current Assets Annual Cr 591.2 782.6 915.6 952.0 948.4 757.2 378.8 307.0 316.5
Total Assets Annual Cr 1,899.1 2,297.2 2,504.0 2,486.4 1,959.7 1,567.0 1,093.5 498.8 493.8
Contingent Liabilities plus Commitments Annual Cr 44.8 49.7 75.1 54.1 5.0 15.5 12.7 12.6
Bonus Equity Share Capital Annual Cr 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Non Current Investments Unquoted BookValue Annual Cr 352.1 389.3 386.9 249.0 23.1 23.0 23.9 20.3
Current Investments Unquoted BookValue Annual Cr 0.0 0.0 0.0 0.0 0.0 0.8 0.0 0.8
Annual Long Term Debt To Equity Annual Analysis
Long Term Debt To Equity Annual growth is higher than historical averages.
Average Long Term Debt To Equity Annual
1 Year:
1.57
3 Years:
1.63
5 Years:
2.23
7 Years:
1.54
Annual Total Assets Annual Cr Analysis
Total Assets Annual Cr growth is lower than historical averages.
Average Total Assets Annual Cr
1 Year:
1,899.06 Cr
3 Years:
2,233.41 Cr
5 Years:
2,229.27 Cr
7 Years:
1,972.42 Cr
IndicatorMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Total ShareHolders Funds Annual Cr 198.0 343.0 537.3 571.2 182.9 80.8 -66.0 -82.9 8.4
Minority Interest Liability Annual Cr 104.7 116.0 92.0 78.3 67.8 26.1 13.2 10.0 13.4
Total Non Current Liabilities Annual Cr 877.3 935.4 1,377.7 1,095.2 1,031.3 1,091.2 867.6 306.2 216.2
Total Current Liabilities Annual Cr 1,634.4 1,695.9 1,132.7 1,188.0 954.4 592.3 380.9 330.4 326.5