SITI Networks Ltd.

NSE: SITINET | BSE: 532795 | ISIN: INE965H01011 |Industry: Broadcasting & Cable TV
|Weak Stock
Durability score
30 /100
Valuation score
41.8 /100
Momentum score
26.8 /100
Market Capitalizati...
239.8 Cr.
Price to Book Value
0.5
PE TTM Price to Ear...
-0.9

Peer Group

StockCurrent Price RsPE TTM Price to EarningsMarket Capitalization in CrDividend yield 1yr %Net Profit Qtr CrNet Profit Annual Growth YoY %Revenue Qtr CrRevenue Growth Qtr YoYPrice to Book Value
SITI Networks Ltd. 2.75-0.91239.810.00-123.51-56.00319.42-4.840.52
Zee Entertainment En..
Market Leader
338.5020.7832512.930.86292.285.972019.2717.044.29
Sun TV Network Ltd.
Market Runner Up
517.9014.6320409.402.41283.0727.61888.8823.984.40
Dish TV India Ltd. 26.70-4.234916.271.87-1361.30-1270.331398.75-8.720.73
Hathway Cable & Data.. 24.6020.684354.450.00212.68171.18132.42-9.141.94
TV18 Broadcast Ltd. 23.7523.314071.580.0020.09385.051181.4855.921.02
Den Networks Ltd. 54.05-8.732576.920.00-213.33-1685.69273.11-13.291.19
Entertainment Networ.. 439.9538.912097.260.2319.3851.23175.7710.282.36
All values except ratios in INR(Crores)
IndicatorMar-2019Dec-2018Sep-2018Jun-2018Mar-2018Dec-2017Sep-2017Jun-2017Mar-2017Graph
Revenue Qtr Cr 191.7 216.9 219.3 193.3 207.0 222.9 187.8 220.2 220.3
Operating Expenses Qtr Cr 146.7 160.0 186.3 168.2 177.3 188.3 184.6 191.5 195.1
Operating Profit Qtr Cr 45.0 56.8 33.0 25.1 29.7 34.6 3.1 28.7 25.2
Operating Profit Margin Qtr % 23.5% 26.21% 15.05% 13.0% 14.34% 15.53% 1.68% 13.03% 11.43%
Other Income Qtr Cr 10.6 6.0 6.1 1.9 1.0 3.8 3.9 4.6 6.0
Depreciation Qtr Cr 52.9 54.0 52.3 50.1 51.7 46.5 44.5 40.3 38.0
Interest Qtr Cr 42.3 38.1 36.5 36.9 35.2 30.4 30.7 31.1 33.5
Profit Before Tax Qtr Cr -227.2 -29.3 -49.7 -66.2 -56.2 -38.5 -72.8 -38.2 -60.6
Tax Qtr Cr 0.0 0.0 0.0 0.0 0.0 -0.0 0.0 0.0 0.3
Net Profit Qtr Cr -227.2 -29.3 -49.7 -66.2 -56.2 -38.5 -72.8 -38.2 -60.8
Basic EPS Qtr Rs -2.6 -0.3 -0.6 -0.8 -0.6 -0.4 -0.8 -0.4 -0.7
Net profit TTM Cr -372.4 -201.3 -210.5 -233.6 -205.6 -210.2 -201.9 -175.0 -185.0
Basic EPS TTM Rs -4.3 -2.3 -2.4 -2.7 -2.4 -2.4 -2.3 -2.0 -2.1
Quarterly Revenue Qtr Cr Analysis
Revenue Qtr Cr growth is lower than historical averages.
Quarterly Net Profit Qtr Cr Analysis
Net Profit Qtr Cr growth is lower than historical averages.
IndicatorMar-2019Dec-2018Sep-2018Jun-2018Mar-2018Dec-2017Sep-2017Jun-2017Mar-2017Graph
Revenue Qtr Cr 319.4 385.9 386.7 350.1 335.7 357.5 352.3 365.0 325.5
Operating Expenses Qtr Cr 252.6 286.0 306.6 273.3 268.4 287.3 285.1 263.9 267.6
Operating Profit Qtr Cr 66.8 99.9 80.2 76.7 67.3 70.2 67.2 101.0 58.0
Operating Profit Margin Qtr % 20.91% 25.89% 20.73% 21.91% 20.05% 19.63% 19.07% 27.68% 17.81%
Other Income Qtr Cr 18.8 4.2 6.8 2.4 1.4 7.4 4.0 6.2 11.5
Depreciation Qtr Cr 89.1 94.6 92.4 88.8 90.8 83.6 79.2 72.6 66.7
Interest Qtr Cr 44.7 41.1 40.4 44.5 38.0 31.3 37.1 33.1 33.8
Profit Before Tax Qtr Cr -119.9 -31.6 -45.8 -56.8 -71.8 -37.3 -49.9 1.5 -51.3
Tax Qtr Cr 3.6 4.2 2.4 -0.1 -1.2 -5.3 1.6 16.7 13.5
Net Profit Qtr Cr -123.5 -35.8 -48.2 -56.7 -70.6 -31.9 -51.5 -15.2 -64.8
Basic EPS Qtr Rs -1.4 -0.4 -0.5 -0.7 -0.8 -0.4 -0.6 -0.2 -0.7
Net profit TTM Cr -264.1 -211.3 -207.4 -210.7 -169.3 -163.5 -165.0 -151.1 -179.4
Basic EPS TTM Rs -3.0 -2.4 -2.4 -2.4 -1.9 -18.7 -1.9 -1.7 -2.1
Quarterly Revenue Qtr Cr Analysis
Revenue Qtr Cr growth is lower than historical averages.
Quarterly Net Profit Qtr Cr Analysis
Net Profit Qtr Cr growth is lower than historical averages.
All values except ratios in INR(Crores)
IndicatorTTMMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Total Revenue Annual Cr 821.3 842.6 848.6 790.0 895.8 613.3 516.6 429.3 266.4 227.2
Operating Expenses Annual Cr 661.2 657.9 739.1 698.9 688.6 536.9 443.1 365.2 244.0 209.4
Operating Profit Annual in Cr 160.0 163.3 98.7 74.8 188.6 62.2 61.8 50.8 1.8 8.4
Operating Profit Margin Annual % 19.38% 11.63% 9.46% 21.05% 10.14% 11.97% 11.83% 0.67% 3.69%
Total Expenses Annual Cr 1,021.0 1,049.5 954.5 916.9 731.1 618.9 491.1 324.2 283.3
EBIDT Annual Cr -9.4 184.7 109.5 91.0 207.2 76.4 73.5 64.0 22.5 17.9
EBIDT margin Annual % 21.92% 12.9% 11.52% 23.13% 12.45% 14.23% 14.91% 8.43% 7.86%
Other Income Annual Cr 24.7 21.4 10.8 16.3 18.6 14.2 11.7 13.3 20.7 9.5
Depreciation Cr 209.3 209.3 183.0 134.5 92.8 74.3 57.9 39.7 23.7 17.3
PAT Before ExtraOrdinary Items Annual Cr -372.4 -205.6 -185.0 -21.0 -117.8 -102.3 -61.8 -82.1 -56.7
Net Profit Annual Cr -372.4 -372.4 -205.6 -185.0 -23.2 -117.8 -102.3 -61.8 -82.1 -56.7
Basic EPS Annual Rs -4.3 -2.4 -2.1 -0.3 -1.9 -2.3 -1.4 -1.8 -1.3
Annual Total Revenue Annual Cr Analysis
Total Revenue Annual Cr growth is stable compared to historical averages.
Average Total Revenue Annual Cr
1 Year:
842.63 Cr
3 Years:
827.06 Cr
5 Years:
798.06 Cr
7 Years:
705.17 Cr
Annual Net Profit Annual Cr Analysis
Net Profit Annual Cr growth is stable compared to historical averages.
Average Net Profit Annual Cr
1 Year:
-372.43 Cr
3 Years:
-254.33 Cr
5 Years:
-180.79 Cr
7 Years:
-152.59 Cr
Annual ROE Annual % Analysis
ROE Annual % is growing faster than historical averages.
Average ROE Annual %
1 Year:
-64.36 %
3 Years:
-54.63 %
5 Years:
-46.88 %
7 Years:
-36.49 %
IndicatorTTMMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Total Revenue Annual Cr 1,442.1 1,474.4 1,426.4 1,220.8 1,169.2 937.0 710.3 483.7 364.3 316.2
Operating Expenses Annual Cr 1,118.5 1,118.5 1,101.9 992.1 900.1 768.6 584.4 396.7 345.1 299.8
Operating Profit Annual in Cr 323.6 323.6 308.5 202.8 245.9 137.4 112.8 72.9 -2.2 6.2
Operating Profit Margin Annual % 21.95% 21.63% 16.61% 21.04% 14.66% 15.88% 15.08% -0.62% 1.97%
Total Expenses Annual Cr 1,654.2 1,567.6 1,360.7 1,205.5 1,022.2 787.3 539.4 432.1 378.5
EBIDT Annual Cr 281.6 355.8 324.5 228.7 269.1 168.4 125.9 87.0 19.2 16.4
EBIDT margin Annual % 24.14% 22.75% 18.73% 23.01% 17.98% 17.73% 17.98% 5.27% 5.18%
Other Income Annual Cr 32.2 32.2 16.0 25.9 23.1 31.1 13.1 14.0 21.4 10.1
Depreciation Cr 365.0 365.0 326.2 241.2 165.5 132.8 83.8 56.3 30.4 21.8
PAT Before ExtraOrdinary Items Annual Cr -264.1 -169.3 -179.4 -41.1 -101.9 -83.3 -60.9 -94.9 -65.9
Net Profit Annual Cr -264.1 -264.1 -169.3 -179.4 -41.1 -101.9 -83.3 -60.9 -94.9 -65.9
Basic EPS Annual Rs -3.0 -2.2 -2.2 -0.7 -1.8 -2.1 -1.4 -2.0 -1.4
Annual Total Revenue Annual Cr Analysis
Total Revenue Annual Cr growth is lower than historical averages.
Average Total Revenue Annual Cr
1 Year:
1,474.37 Cr
3 Years:
1,373.85 Cr
5 Years:
1,245.54 Cr
7 Years:
1,060.24 Cr
Annual Net Profit Annual Cr Analysis
Net Profit Annual Cr growth is stable compared to historical averages.
Average Net Profit Annual Cr
1 Year:
-264.14 Cr
3 Years:
-204.3 Cr
5 Years:
-151.17 Cr
7 Years:
-128.58 Cr
Annual ROE Annual % Analysis
ROE Annual % is growing faster than historical averages.
Average ROE Annual %
1 Year:
-56.51 %
3 Years:
-49.37 %
5 Years:
-43.2 %
7 Years:
-33.61 %
All values except ratios in INR(Crores)
IndicatorMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Book Value Per Share Annual Rs 3.7 6.0 7.7 2.6 1.5 -1.3 -1.7 0.1
RoA Annual % -8.94% -7.38% -0.93% -6.0% -6.52% -5.65% -16.46% -11.48%
ROE Annual % -64.36% -35.18% -3.78% -66.7% -127.28% 106.24% 106.16% -1203.52%
ROCE Annual % -7.39% -2.57% -1.52% -10.16% -8.85% -7.8% -36.9% -25.93%
Profitability Ratio
Liquidity Ratio
Valuation Ratio
Total Debt to Total Equity Annual 2.0 1.8 1.3 5.3 13.5 -13.6 -4.5 48.9
Annual Book Value Per Share Annual Rs Analysis
Book Value Per Share Annual Rs growth is higher than historical averages.
Average Book Value Per Share Annual Rs
1 Year:
3.66 Rs
3 Years:
4.45 Rs
5 Years:
4.73 Rs
7 Years:
3.42 Rs
Annual RoA Annual % Analysis
RoA Annual % is growing faster than historical averages.
Average RoA Annual %
1 Year:
-8.94 %
3 Years:
-8.42 %
5 Years:
-6.44 %
7 Years:
-6.34 %
IndicatorMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Book Value Per Share Annual Rs 5.3 7.2 8.2 3.7 2.1 -1.2 -1.6 0.5
RoA Annual % -6.27% -6.0% -1.61% -4.87% -5.15% -5.35% -16.19% -11.06%
ROE Annual % -56.51% -35.08% -8.29% -59.63% -116.36% 97.08% 110.14% -747.34%
ROCE Annual % -0.11% -0.62% 5.93% -8.51% -7.64% -7.86% -39.1% -26.23%
Profitability Ratio
Liquidity Ratio
Valuation Ratio
Total Debt to Total Equity Annual 2.2 2.0 1.4 5.4 13.6 -12.2 -4.3 27.8
Annual Book Value Per Share Annual Rs Analysis
Book Value Per Share Annual Rs growth is higher than historical averages.
Average Book Value Per Share Annual Rs
1 Year:
5.26 Rs
3 Years:
5.91 Rs
5 Years:
5.92 Rs
7 Years:
4.36 Rs
Annual RoA Annual % Analysis
RoA Annual % is growing faster than historical averages.
Average RoA Annual %
1 Year:
-6.27 %
3 Years:
-6.18 %
5 Years:
-5.0 %
7 Years:
-5.07 %
All values except ratios in INR(Crores)
IndicatorMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Total ShareHolders Funds Annual Cr 22.2 319.4 525.7 613.5 176.5 80.4 -58.2 -77.4 4.7
Minority Interest Liability Annual Cr
Total Non Current Liabilities Annual Cr 539.8 674.8 1,166.2 910.0 981.6 1,074.5 850.9 299.9 213.9
Total Current Liabilities Annual Cr 1,337.0 1,302.9 812.0 962.9 801.6 412.1 300.8 276.2 275.2
Total Capital Plus Liabilities Annual Cr 2,297.2 2,504.0 2,486.4 1,959.7 1,567.0 1,093.5 498.8 493.8
Fixed Assets Annual Cr 894.7 1,082.0 1,101.1 1,055.1 592.8 455.6 341.9 118.3 108.7
Total Non Current Assets Annual Cr 1,307.9 1,514.6 1,588.4 1,534.4 1,011.4 809.9 714.8 191.8 177.3
Total Current Assets Annual Cr 591.2 782.6 915.6 952.0 948.4 757.2 378.8 307.0 316.5
Total Assets Annual Cr 1,899.1 2,297.2 2,504.0 2,486.4 1,959.7 1,567.0 1,093.5 498.8 493.8
Contingent Liabilities plus Commitments Annual Cr 44.8 49.7 75.1 54.1 5.0 15.5 12.7 12.6
Bonus Equity Share Capital Annual Cr 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Non Current Investments Unquoted BookValue Annual Cr 352.1 389.3 386.9 249.0 23.1 23.0 23.9 20.3
Current Investments Unquoted BookValue Annual Cr 0.0 0.0 0.0 0.0 0.0 0.8 0.0 0.8
Annual Long Term Debt To Equity Annual Analysis
Long Term Debt To Equity Annual growth is higher than historical averages.
Average Long Term Debt To Equity Annual
1 Year:
1.57
3 Years:
1.63
5 Years:
2.23
7 Years:
1.54
Annual Total Assets Annual Cr Analysis
Total Assets Annual Cr growth is lower than historical averages.
Average Total Assets Annual Cr
1 Year:
1,899.06 Cr
3 Years:
2,233.41 Cr
5 Years:
2,229.27 Cr
7 Years:
1,972.42 Cr
IndicatorMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Total ShareHolders Funds Annual Cr 198.0 343.0 537.3 571.2 182.9 80.8 -66.0 -82.9 8.4
Minority Interest Liability Annual Cr 104.7 116.0 92.0 78.3 67.8 26.1 13.2 10.0 13.4
Total Non Current Liabilities Annual Cr 877.3 935.4 1,377.7 1,095.2 1,031.3 1,091.2 867.6 306.2 216.2
Total Current Liabilities Annual Cr 1,634.4 1,695.9 1,132.7 1,188.0 954.4 592.3 380.9 330.4 326.5
Total Capital Plus Liabilities Annual Cr 3,090.3 3,139.7 2,932.7 2,236.4 1,823.0 1,195.7 563.9 564.5
Fixed Assets Annual Cr 1,813.0 2,129.7 2,082.3 1,864.7 1,085.0 929.0 511.1 187.3 169.8