Sharda Cropchem Ltd.

NSE: SHARDACROP | BSE: 538666 | ISIN: INE221J01015 |Industry: Agrochemicals
|Mid-range Performer
Durability score
60 /100
Valuation score
34.3 /100
Momentum score
47.9 /100
Market Capitalizati...
2,672.8 Cr.
AVG Broker Target
429.5
PE TTM Price to Ear...
16.2

Peer Group

StockCurrent Price RsPE TTM Price to EarningsMarket Capitalization in CrDividend yield 1yr %Net Profit Qtr CrNet Profit Annual Growth YoY %Operating Revenues Qtr CrRevenue Growth Qtr YoYPrice to Book Value
Sharda Cropchem Ltd. 296.2516.212672.781.3522.76-7.56423.01-7.472.08
UPL Ltd.
Market Leader
562.1035.5143000.440.95220.00-29.117906.0091.242.39
PI Industries Ltd.
Market Runner Up
1251.1040.4417265.180.32100.8011.23754.1024.527.59
Bayer Cropscience Ltd. 3399.2577.8911659.430.5359.30-20.83663.60-20.226.18
Atul Ltd. 3801.0023.7811273.770.39129.7358.51993.3011.854.26
Monsanto India Ltd. 2133.8522.783683.032.3476.00-7.84286.8410.055.21
Excel Crop Care Ltd. 3194.2048.453515.410.2023.597.59378.80-5.236.76
Rallis India Ltd. 174.9020.283401.811.4367.57-7.32623.248.752.64
All values except ratios in INR(Crores)
IndicatorJun-2019Mar-2019Dec-2018Sep-2018Jun-2018Mar-2018Dec-2017Sep-2017Jun-2017Graph
Total Revenue Qtr cr 341.4 699.8 347.9 262.1 367.4 709.2 293.5 222.6 284.9
Operating Expenses Qtr Cr 266.4 533.8 315.9 203.1 300.4 516.7 224.9 183.6 220.1
Operating Profit Qtr Cr 47.6 139.5 30.8 20.4 64.8 196.0 44.5 38.0 52.9
Operating Profit Margin Qtr % 15.15% 20.72% 8.89% 9.11% 17.76% 27.51% 16.53% 17.13% 19.39%
Depreciation Qtr Cr 35.2 38.0 23.3 19.6 18.3 18.5 18.3 17.6 15.4
Interest Qtr Cr 0.5 0.0 0.4 4.2 3.6 4.6 0.2 0.1 0.0
Profit Before Tax Qtr Cr 39.3 128.0 8.3 35.3 45.1 169.4 50.1 21.3 49.4
Tax Qtr Cr 11.6 40.1 2.8 12.7 17.0 58.9 14.9 7.0 16.0
Net Profit Qtr Cr 27.6 87.9 5.5 22.6 28.0 110.5 35.2 14.3 33.3
Basic EPS Qtr Rs 3.1 9.7 0.6 2.5 3.1 12.3 3.9 1.6 3.7
Net profit TTM Cr 143.6 144.0 166.6 196.4 188.1 193.4 188.7 181.9 189.2
Basic EPS TTM Rs 15.9 16.0 18.5 21.8 20.8 21.4 20.9 20.2 21.0
Quarterly Operating Revenues Qtr Cr Analysis
Operating Revenues Qtr Cr growth is lower than historical averages.
Quarterly Net Profit Qtr Cr Analysis
Net Profit Qtr Cr growth is lower than historical averages.
IndicatorJun-2019Mar-2019Dec-2018Sep-2018Jun-2018Mar-2018Dec-2017Sep-2017Jun-2017Graph
Total Revenue Qtr cr 431.4 773.6 476.0 328.0 460.6 766.2 328.2 279.6 356.0
Operating Expenses Qtr Cr 361.4 610.2 424.2 275.0 386.1 571.1 289.8 228.1 278.9
Operating Profit Qtr Cr 61.6 154.2 47.3 34.7 71.1 197.5 35.7 50.1 62.2
Operating Profit Margin Qtr % 14.57% 20.17% 10.03% 11.21% 15.55% 25.7% 10.96% 18.01% 18.23%
Depreciation Qtr Cr 35.2 38.0 23.3 19.7 18.4 18.5 18.3 17.6 15.5
Interest Qtr Cr 0.6 0.2 0.4 4.2 3.6 4.6 0.2 0.1 0.0
Profit Before Tax Qtr Cr 34.2 125.2 28.2 29.1 52.6 171.9 19.9 33.9 61.5
Tax Qtr Cr 11.5 19.5 7.9 12.9 18.4 58.7 10.0 9.5 18.3
Net Profit Qtr Cr 22.8 105.6 20.3 16.2 34.2 113.2 9.9 24.4 43.2
Basic EPS Qtr Rs 2.5 11.7 2.3 1.8 3.8 12.6 1.1 2.7 4.8
Net profit TTM Cr 164.9 176.3 184.0 173.6 181.8 190.8 176.2 183.9 192.7
Basic EPS TTM Rs 18.3 19.5 20.4 19.2 20.1 21.1 19.5 20.4 21.4
Quarterly Operating Revenues Qtr Cr Analysis
Operating Revenues Qtr Cr growth is lower than historical averages.
Quarterly Net Profit Qtr Cr Analysis
Net Profit Qtr Cr growth is lower than historical averages.
All values except ratios in INR(Crores)
IndicatorTTMMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Total Revenue Annual Cr 1,651.2 1,658.4 1,510.2 1,184.7 998.1 797.0 567.5 573.9 353.3 245.2
Operating Expenses Annual Cr 1,319.1 1,334.3 1,145.3 858.6 708.7 623.1 412.3 433.4 260.7 184.7
Operating Profit Annual in Cr 238.3 272.8 331.5 270.6 222.9 146.2 119.8 122.9 86.3 56.5
Operating Profit Margin Annual % 16.45% 21.95% 22.84% 22.34% 18.34% 21.12% 21.41% 24.42% 23.06%
Total Expenses Annual Cr 1,441.7 1,219.9 914.8 744.1 646.8 441.7 470.1 297.6 216.4
EBIDT Annual Cr 324.1 364.8 326.2 289.4 173.9 155.2 140.6 92.6 60.5
EBIDT margin Annual % 19.54% 24.16% 27.53% 29.0% 21.82% 27.35% 24.49% 26.2% 24.68%
Depreciation Cr 116.2 99.3 69.8 56.1 34.9 23.2 28.8 36.7 36.9 31.5
PAT Before ExtraOrdinary Items Annual Cr 144.0 193.4 188.7 170.9 97.7 84.5 70.4 38.0 19.4
Net Profit Annual Cr 143.6 144.0 193.4 188.7 170.4 97.7 84.5 70.4 38.0 19.4
Basic EPS Annual Rs 16.0 21.4 20.9 18.9 10.8 9.4 7.8 4.2 2.1
Annual Total Revenue Annual Cr Analysis
Total Revenue Annual Cr growth is lower than historical averages.
Average Total Revenue Annual Cr
1 Year:
1,658.38 Cr
3 Years:
1,451.09 Cr
5 Years:
1,229.67 Cr
7 Years:
1,041.4 Cr
Annual Net Profit Annual Cr Analysis
Net Profit Annual Cr growth is lower than historical averages.
Average Net Profit Annual Cr
1 Year:
144.03 Cr
3 Years:
175.39 Cr
5 Years:
158.85 Cr
7 Years:
135.59 Cr
Annual ROE Annual % Analysis
ROE Annual % is growing slower than historical averages.
Average ROE Annual %
1 Year:
12.27 %
3 Years:
17.21 %
5 Years:
18.31 %
7 Years:
17.63 %
IndicatorTTMMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Graph
Total Revenue Annual Cr 2,009.1 2,019.1 1,730.0 1,414.9 1,247.6 1,089.8 823.2
Operating Expenses Annual Cr 1,670.7 1,676.3 1,368.0 1,086.9 950.7 889.8 636.1
Operating Profit Annual in Cr 297.8 324.9 345.4 312.4 271.4 171.3 154.3
Operating Profit Margin Annual % 16.09% 19.97% 22.08% 21.76% 15.71% 18.74%
Total Expenses Annual Cr 1,784.0 1,442.8 1,143.2 986.3 913.9 666.4
EBIDT Annual Cr 342.8 362.0 328.1 296.9 200.0 187.1
EBIDT margin Annual % 16.98% 20.92% 23.19% 23.8% 18.35% 22.73%
Depreciation Cr 116.3 99.4 69.9 56.3 35.1 23.3 28.9
PAT Before ExtraOrdinary Items Annual Cr 176.3 190.8 190.4 175.2 123.0 111.1
Net Profit Annual Cr 164.9 176.3 190.8 190.4 175.2 123.0 111.1
Basic EPS Annual Rs 19.6 21.1 21.1 19.4 13.6 12.3
Annual Total Revenue Annual Cr Analysis
Total Revenue Annual Cr growth is lower than historical averages.
Average Total Revenue Annual Cr
1 Year:
2,019.07 Cr
3 Years:
1,721.31 Cr
5 Years:
1,500.26 Cr
7 Years:
None Cr
Annual Net Profit Annual Cr Analysis
Net Profit Annual Cr growth is lower than historical averages.
Average Net Profit Annual Cr
1 Year:
176.34 Cr
3 Years:
185.83 Cr
5 Years:
171.13 Cr
7 Years:
None Cr
Annual ROE Annual % Analysis
ROE Annual % is growing slower than historical averages.
Average ROE Annual %
1 Year:
13.73 %
3 Years:
16.79 %
5 Years:
18.18 %
7 Years:
- %
All values except ratios in INR(Crores)
IndicatorMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Book Value Per Share Annual Rs 130.0 118.1 98.6 81.1 65.1 57.2 50.2 43.6 113.3
RoA Annual % 7.05% 9.32% 12.37% 14.4% 10.59% 10.79% 9.96% 6.01% 5.46%
ROE Annual % 12.27% 18.15% 21.21% 23.27% 16.65% 16.35% 15.53% 9.65% 9.47%
ROCE Annual % 17.71% 25.93% 28.16% 22.08% 16.05% 16.03% 15.22% 9.53% 9.27%
Profitability Ratio
Liquidity Ratio
Valuation Ratio
Total Debt to Total Equity Annual 0.0 0.2 0.0 0.0 0.1 0.0 0.0 0.0 0.0
Annual Book Value Per Share Annual Rs Analysis
Book Value Per Share Annual Rs growth is lower than historical averages.
Average Book Value Per Share Annual Rs
1 Year:
130.03 Rs
3 Years:
115.57 Rs
5 Years:
98.58 Rs
7 Years:
85.77 Rs
Annual RoA Annual % Analysis
RoA Annual % is growing slower than historical averages.
Average RoA Annual %
1 Year:
7.05 %
3 Years:
9.58 %
5 Years:
10.75 %
7 Years:
10.64 %
IndicatorMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Graph
Book Value Per Share Annual Rs 142.3 125.8 106.4 89.3 72.5 61.6
RoA Annual % 8.0% 8.56% 11.54% 13.15% 11.74% 12.14%
ROE Annual % 13.73% 16.81% 19.84% 21.74% 18.78% 19.98%
ROCE Annual % 17.63% 23.86% 26.07% 20.31% 18.17% 19.61%
Profitability Ratio
Liquidity Ratio
Valuation Ratio
Total Debt to Total Equity Annual 0.0 0.1 0.0 0.0 0.1 0.1
Annual Book Value Per Share Annual Rs Analysis
Book Value Per Share Annual Rs growth is lower than historical averages.
Average Book Value Per Share Annual Rs
1 Year:
142.33 Rs
3 Years:
124.84 Rs
5 Years:
107.27 Rs
7 Years:
- Rs
Annual RoA Annual % Analysis
RoA Annual % is growing faster than historical averages.
Average RoA Annual %
1 Year:
8.0 %
3 Years:
9.37 %
5 Years:
10.6 %
7 Years:
- %
All values except ratios in INR(Crores)
IndicatorMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Total ShareHolders Funds Annual Cr 1,173.1 1,065.1 889.8 731.8 586.9 516.5 453.1 393.2 204.5
Minority Interest Liability Annual Cr
Total Non Current Liabilities Annual Cr 96.2 72.2 68.8 39.6 22.0 10.4 9.0 5.1 4.3
Total Current Liabilities Annual Cr 770.8 937.3 566.9 411.5 313.9 255.6 243.8 232.7 145.6
Total Capital Plus Liabilities Annual Cr 2,040.2 2,074.7 1,525.6 1,182.9 922.9 782.5 706.0 631.0 354.3
Fixed Assets Annual Cr 591.0 585.5 441.4 339.0 236.0 196.7 152.4 121.0 111.5
Total Non Current Assets Annual Cr 650.8 658.8 502.5 399.4 282.8 230.0 179.5 136.7 115.5
Total Current Assets Annual Cr 1,389.5 1,415.9 1,023.1 783.6 640.1 552.5 526.5 494.3 238.8
Total Assets Annual Cr 2,040.2 2,074.7 1,525.6 1,182.9 922.9 782.5 706.0 631.0 354.3
Contingent Liabilities plus Commitments Annual Cr 387.9 388.8 213.5 176.6 134.9 107.7 162.1 56.5 18.0
Bonus Equity Share Capital Annual Cr 72.2 72.2 72.2 72.2 72.2 72.2 72.2 72.2 0.0
Non Current Investments Unquoted BookValue Annual Cr 1.1 1.7 1.5 1.4 10.3 6.4 4.7 4.1 1.3
Current Investments Unquoted BookValue Annual Cr 211.9 22.1 60.7 82.0 85.9 169.2 92.3 32.3 25.5
Annual Total Assets Annual Cr Analysis
Total Assets Annual Cr growth is lower than historical averages.
Average Total Assets Annual Cr
1 Year:
2,040.22 Cr
3 Years:
1,880.16 Cr
5 Years:
1,549.26 Cr
7 Years:
1,319.26 Cr
IndicatorMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Graph
Total ShareHolders Funds Annual Cr 1,283.9 1,134.8 959.8 805.4 654.5 555.7
Minority Interest Liability Annual Cr 0.2 0.2 0.0 0.1 0.0 0.0
Total Non Current Liabilities Annual Cr 96.5 88.6 82.4 56.7 22.1 10.4
Total Current Liabilities Annual Cr 822.7 1,002.5 607.3 469.2 370.0 348.0
Total Capital Plus Liabilities Annual Cr 2,203.3 2,226.2 1,649.6 1,331.4 1,046.6 914.2
Fixed Assets Annual Cr 591.1 585.8 441.9 339.6 236.8 197.3
Total Non Current Assets Annual Cr 655.8 662.9 496.0 388.8 282.9 231.3