Sharda Cropchem Ltd.

NSE: SHARDACROP | BSE: 538666 | ISIN: INE221J01015 |Industry: Agrochemicals
|Expensive Performer
Durability score
45 /100
Valuation score
26 /100
Momentum score
43.5 /100
Market Capitalizati...
2,815.3 Cr.
AVG Broker Target
429.5
PE TTM Price to Ear...
16.0

Peer Group

StockCurrent Price RsPE TTM Price to EarningsMarket Capitalization in CrDividend yield 1yr %Net Profit Qtr CrNet Profit Annual Growth YoY %Revenue Qtr CrRevenue Growth Qtr YoYPrice to Book Value
Sharda Cropchem Ltd. 312.0515.972815.331.28105.64-7.56764.36-0.562.48
UPL Ltd.
Market Leader
938.0031.7947838.001.71235.00-29.118525.0049.805.21
PI Industries Ltd.
Market Runner Up
1170.0539.5916146.690.43124.4011.23804.8028.758.44
Atul Ltd. 4000.0027.6811864.000.30108.5458.511000.8415.495.40
Bayer Cropscience Ltd. 3322.3047.9611395.490.54-79.80-20.83128.80-57.106.41
Monsanto India Ltd. 2182.0024.833766.132.9822.61-7.84127.97-18.415.33
Excel Crop Care Ltd. 3004.9537.803307.130.504.737.59273.2331.786.36
Rallis India Ltd. 144.2518.132805.661.731.35-7.32339.69-8.462.18
All values except ratios in INR(Crores)
IndicatorMar-2019Dec-2018Sep-2018Jun-2018Mar-2018Dec-2017Sep-2017Jun-2017Mar-2017Graph
Revenue Qtr Cr 673.3 346.7 223.4 365.2 712.8 269.5 221.6 273.0 534.5
Operating Expenses Qtr Cr 533.8 315.9 203.1 300.4 516.7 224.9 183.6 220.1 385.9
Operating Profit Qtr Cr 139.5 30.8 20.4 64.8 196.0 44.5 38.0 52.9 148.6
Operating Profit Margin Qtr % 20.72% 8.89% 9.11% 17.76% 27.51% 16.53% 17.13% 19.39% 27.81%
Other Income Qtr Cr 26.5 1.2 38.7 2.2 -3.6 24.0 1.0 11.9 22.8
Depreciation Qtr Cr 38.0 23.3 19.6 18.3 18.5 18.3 17.6 15.4 19.3
Interest Qtr Cr 0.0 0.4 4.2 3.6 4.6 0.2 0.1 0.0 0.0
Profit Before Tax Qtr Cr 128.0 8.3 35.3 45.1 169.4 50.1 21.3 49.4 152.1
Tax Qtr Cr 40.1 2.8 12.7 17.0 58.9 14.9 7.0 16.0 46.3
Net Profit Qtr Cr 87.9 5.5 22.6 28.0 110.5 35.2 14.3 33.3 105.8
Basic EPS Qtr Rs 9.7 0.6 2.5 3.1 12.3 3.9 1.6 3.7 11.7
Net profit TTM Cr 144.0 166.6 196.4 188.1 193.4 188.7 181.9 189.2 188.7
Basic EPS TTM Rs 16.0 18.5 21.8 20.8 21.4 20.9 20.2 21.0 20.9
Quarterly Revenue Qtr Cr Analysis
Revenue Qtr Cr growth is higher than historical averages.
Quarterly Net Profit Qtr Cr Analysis
Net Profit Qtr Cr growth is higher than historical averages.
IndicatorMar-2019Dec-2018Sep-2018Jun-2018Mar-2018Dec-2017Sep-2017Jun-2017Mar-2017Graph
Revenue Qtr Cr 764.4 471.4 309.7 457.1 768.7 325.5 278.2 341.1 594.9
Operating Expenses Qtr Cr 610.2 424.2 275.0 386.1 571.1 289.8 228.1 278.9 432.4
Operating Profit Qtr Cr 154.2 47.3 34.7 71.1 197.5 35.7 50.1 62.2 162.6
Operating Profit Margin Qtr % 20.17% 10.03% 11.21% 15.55% 25.7% 10.96% 18.01% 18.23% 27.32%
Other Income Qtr Cr 9.2 4.6 18.2 3.5 -2.4 2.7 1.4 14.8 1.6
Depreciation Qtr Cr 38.0 23.3 19.7 18.4 18.5 18.3 17.6 15.5 19.3
Interest Qtr Cr 0.2 0.4 4.2 3.6 4.6 0.2 0.1 0.0 0.0
Profit Before Tax Qtr Cr 125.2 28.2 29.1 52.6 171.9 19.9 33.9 61.5 144.7
Tax Qtr Cr 19.5 7.9 12.9 18.4 58.7 10.0 9.5 18.3 46.1
Net Profit Qtr Cr 105.6 20.3 16.2 34.2 113.2 9.9 24.4 43.2 98.7
Basic EPS Qtr Rs 11.7 2.3 1.8 3.8 12.6 1.1 2.7 4.8 10.9
Net profit TTM Cr 176.3 184.0 173.6 181.8 190.8 176.2 183.9 192.7 190.4
Basic EPS TTM Rs 19.5 20.4 19.2 20.1 21.1 19.5 20.4 21.4 21.1
Quarterly Revenue Qtr Cr Analysis
Revenue Qtr Cr growth is higher than historical averages.
Quarterly Net Profit Qtr Cr Analysis
Net Profit Qtr Cr growth is higher than historical averages.
All values except ratios in INR(Crores)
IndicatorTTMMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Total Revenue Annual Cr 1,608.6 1,658.4 1,510.2 1,184.7 998.1 797.0 567.5 573.9 353.3 245.2
Operating Expenses Annual Cr 1,353.1 1,334.3 1,145.3 858.6 708.7 623.1 412.3 433.4 260.7 184.7
Operating Profit Annual in Cr 255.5 272.8 331.5 270.6 222.9 146.2 119.8 122.9 86.3 56.5
Operating Profit Margin Annual % 16.45% 21.95% 22.84% 22.34% 18.34% 21.12% 21.41% 24.42% 23.06%
Total Expenses Annual Cr 1,441.7 1,219.9 914.8 744.1 646.8 441.7 470.1 297.6 216.4
EBIDT Annual Cr 324.1 324.1 364.8 326.2 289.4 173.9 155.2 140.6 92.6 60.5
EBIDT margin Annual % 19.54% 24.16% 27.53% 29.0% 21.82% 27.35% 24.49% 26.2% 24.68%
Other Income Annual Cr 68.6 51.3 33.4 55.5 66.5 27.7 35.4 17.7 6.3 4.0
Depreciation Cr 99.3 99.3 69.8 56.1 34.9 23.2 28.8 36.7 36.9 31.5
PAT Before ExtraOrdinary Items Annual Cr 144.0 193.4 188.7 170.9 97.7 84.5 70.4 38.0 19.4
Net Profit Annual Cr 144.0 144.0 193.4 188.7 170.4 97.7 84.5 70.4 38.0 19.4
Basic EPS Annual Rs 16.0 21.4 20.9 18.9 10.8 9.4 7.8 4.2 2.1
Annual Total Revenue Annual Cr Analysis
Total Revenue Annual Cr growth is lower than historical averages.
Average Total Revenue Annual Cr
1 Year:
1,658.38 Cr
3 Years:
1,451.09 Cr
5 Years:
1,229.67 Cr
7 Years:
1,041.4 Cr
Annual Net Profit Annual Cr Analysis
Net Profit Annual Cr growth is lower than historical averages.
Average Net Profit Annual Cr
1 Year:
144.03 Cr
3 Years:
175.39 Cr
5 Years:
158.85 Cr
7 Years:
135.59 Cr
Annual ROE Annual % Analysis
ROE Annual % is growing faster than historical averages.
Average ROE Annual %
1 Year:
18.15 %
3 Years:
19.17 %
5 Years:
19.49 %
7 Years:
18.47 %
IndicatorTTMMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Graph
Total Revenue Annual Cr 2,002.7 2,019.1 1,730.0 1,414.9 1,247.6 1,089.8 823.2
Operating Expenses Annual Cr 1,695.4 1,676.3 1,368.0 1,086.9 950.7 889.8 636.1
Operating Profit Annual in Cr 307.3 324.9 345.4 312.4 271.4 171.3 154.3
Operating Profit Margin Annual % 16.09% 19.97% 22.08% 21.76% 15.71% 18.74%
Total Expenses Annual Cr 1,784.0 1,442.8 1,143.2 986.3 913.9 666.4
EBIDT Annual Cr 342.8 342.8 362.0 328.1 296.9 200.0 187.1
EBIDT margin Annual % 16.98% 20.92% 23.19% 23.8% 18.35% 22.73%
Other Income Annual Cr 35.5 17.9 16.6 15.7 25.5 28.7 32.8
Depreciation Cr 99.4 99.4 69.9 56.3 35.1 23.3 28.9
PAT Before ExtraOrdinary Items Annual Cr 176.3 190.8 190.4 175.2 123.0 111.1
Net Profit Annual Cr 176.3 176.3 190.8 190.4 175.2 123.0 111.1
Basic EPS Annual Rs 19.6 21.1 21.1 19.4 13.6 12.3
Annual Total Revenue Annual Cr Analysis
Total Revenue Annual Cr growth is lower than historical averages.
Average Total Revenue Annual Cr
1 Year:
2,019.07 Cr
3 Years:
1,721.31 Cr
5 Years:
1,500.26 Cr
7 Years:
None Cr
Annual Net Profit Annual Cr Analysis
Net Profit Annual Cr growth is lower than historical averages.
Average Net Profit Annual Cr
1 Year:
176.34 Cr
3 Years:
185.83 Cr
5 Years:
171.13 Cr
7 Years:
None Cr
Average ROE Annual %
1 Year:
16.81 %
3 Years:
17.82 %
5 Years:
18.8 %
7 Years:
- %
All values except ratios in INR(Crores)
IndicatorMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Book Value Per Share Annual Rs 118.1 98.6 81.1 65.1 57.2 50.2 43.6 113.3
RoA Annual % 9.32% 12.37% 14.4% 10.59% 10.79% 9.96% 6.01% 5.46%
ROE Annual % 18.15% 21.21% 23.27% 16.65% 16.35% 15.53% 9.65% 9.47%
ROCE Annual % 25.93% 28.16% 22.08% 16.05% 16.03% 15.22% 9.53% 9.27%
Profitability Ratio
Liquidity Ratio
Valuation Ratio
Total Debt to Total Equity Annual 0.2 0.0 0.0 0.1 0.0 0.0 0.0 0.0
Annual Book Value Per Share Annual Rs Analysis
Book Value Per Share Annual Rs growth is higher than historical averages.
Average Book Value Per Share Annual Rs
1 Year:
118.06 Rs
3 Years:
111.58 Rs
5 Years:
96.18 Rs
7 Years:
84.06 Rs
Annual RoA Annual % Analysis
RoA Annual % is growing faster than historical averages.
Average RoA Annual %
1 Year:
9.32 %
3 Years:
10.34 %
5 Years:
11.2 %
7 Years:
10.96 %
IndicatorMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Graph
Book Value Per Share Annual Rs 125.8 106.4 89.3 72.5 61.6
RoA Annual % 8.56% 11.54% 13.15% 11.74% 12.14%
ROE Annual % 16.81% 19.84% 21.74% 18.78% 19.98%
ROCE Annual % 23.86% 26.07% 20.31% 18.17% 19.61%
Profitability Ratio
Liquidity Ratio
Valuation Ratio
Total Debt to Total Equity Annual 0.1 0.0 0.0 0.1 0.1
Average Book Value Per Share Annual Rs
1 Year:
125.81 Rs
3 Years:
119.34 Rs
5 Years:
103.97 Rs
7 Years:
- Rs
Average RoA Annual %
1 Year:
8.56 %
3 Years:
9.55 %
5 Years:
10.71 %
7 Years:
- %
All values except ratios in INR(Crores)
IndicatorMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Total ShareHolders Funds Annual Cr 1,173.1 1,065.1 889.8 731.8 586.9 516.5 453.1 393.2 204.5
Minority Interest Liability Annual Cr
Total Non Current Liabilities Annual Cr 96.2 72.2 68.8 39.6 22.0 10.4 9.0 5.1 4.3
Total Current Liabilities Annual Cr 770.8 937.3 566.9 411.5 313.9 255.6 243.8 232.7 145.6
Total Capital Plus Liabilities Annual Cr 2,074.7 1,525.6 1,182.9 922.9 782.5 706.0 631.0 354.3
Fixed Assets Annual Cr 591.0 585.5 441.4 339.0 236.0 196.7 152.4 121.0 111.5
Total Non Current Assets Annual Cr 650.8 658.8 502.5 399.4 282.8 230.0 179.5 136.7 115.5
Total Current Assets Annual Cr 1,389.5 1,415.9 1,023.1 783.6 640.1 552.5 526.5 494.3 238.8
Total Assets Annual Cr 2,040.2 2,074.7 1,525.6 1,182.9 922.9 782.5 706.0 631.0 354.3
Contingent Liabilities plus Commitments Annual Cr 388.8 213.5 176.6 134.9 107.7 162.1 56.5 18.0
Bonus Equity Share Capital Annual Cr 72.2 72.2 72.2 72.2 72.2 72.2 72.2 0.0
Non Current Investments Unquoted BookValue Annual Cr 1.7 1.5 1.4 10.3 6.4 4.7 4.1 1.3
Current Investments Unquoted BookValue Annual Cr 22.1 60.7 82.0 85.9 169.2 92.3 32.3 25.5
Annual Total Assets Annual Cr Analysis
Total Assets Annual Cr growth is lower than historical averages.
Average Total Assets Annual Cr
1 Year:
2,040.22 Cr
3 Years:
1,880.16 Cr
5 Years:
1,549.26 Cr
7 Years:
1,319.26 Cr
IndicatorMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Graph
Total ShareHolders Funds Annual Cr 1,283.9 1,134.8 959.8 805.4 654.5 555.7
Minority Interest Liability Annual Cr 0.2 0.2 0.0 0.1 0.0 0.0
Total Non Current Liabilities Annual Cr 96.5 88.6 82.4 56.7 22.1 10.4
Total Current Liabilities Annual Cr 822.7 1,002.5 607.3 469.2 370.0 348.0
Total Capital Plus Liabilities Annual Cr 2,226.2 1,649.6 1,331.4 1,046.6 914.2
Fixed Assets Annual Cr 591.1 585.8 441.9 339.6 236.8 197.3
Total Non Current Assets Annual Cr 655.8 662.9 496.0 388.8 282.9 231.3
Total Current Assets Annual Cr 1,547.6 1,563.3 1,153.6 942.6 763.8 682.9
Total Assets Annual Cr 2,203.3 2,226.2 1,649.6 1,331.4 1,046.6 914.2
Contingent Liabilities plus Commitments Annual Cr 392.1 217.0 180.2 138.3 86.3
Bonus Equity Share Capital Annual Cr 72.2 72.2 72.2 72.2 72.2
Non Current Investments Unquoted BookValue Annual Cr 0.0 0.0 0.0 9.0 5.3