Ruchi Soya Industries Ltd.

NSE: RUCHISOYA | BSE: 500368 | ISIN: INE619A01027 |Industry: Edible Oils
|Mid-range Performer
Durability score
40 /100
Valuation score
45.2 /100
Momentum score
33.1 /100
Market Capitalizati...
189.4 Cr.
Price to Book Value
-0.0
PE TTM Price to Ear...
2.5

Peer Group

StockCurrent Price RsPE TTM Price to EarningsMarket Capitalization in CrDividend yield 1yr %Net Profit Qtr CrNet Profit Annual Growth YoY %Revenue Qtr CrRevenue Growth Qtr YoYPrice to Book Value
Ruchi Soya Industrie.. 5.802.47189.350.0032.11101.383146.3320.12-0.04
Sanwaria Consumer Ltd.
Market Leader
5.902.75434.300.0040.1084.281516.007.200.95
Rasoi Ltd.
Market Runner Up
31401.00-1657.56303.330.03-0.20-72.183.63-26.021.99
Kavit Industries Ltd. 45.75162.40283.340.001.020.0075.76491.184.28
Gokul Agro Resources.. 15.0538.75198.500.004.03-60.291084.05-5.750.97
Gokul Refoils & Solv.. 14.8071.49195.200.00-0.30258.957.40-87.050.79
BCL Industries Ltd. 84.803.57147.830.007.03125.20247.857.451.01
CIAN Agro Industries.. 48.4529.42135.590.000.240.0043.20-21.719.85
All values except ratios in INR(Crores)
IndicatorMar-2019Dec-2018Sep-2018Jun-2018Mar-2018Dec-2017Sep-2017Jun-2017Mar-2017Graph
Revenue Qtr Cr 3,146.3 3,473.6 3,142.7 2,972.9 2,619.3 3,024.8 3,088.8 3,261.2 3,365.4
Operating Expenses Qtr Cr 3,106.9 3,446.0 3,108.2 2,932.8 2,661.5 2,980.3 3,012.8 3,238.6 3,275.6
Operating Profit Qtr Cr 36.0 18.0 34.5 39.8 -356.4 -1,623.3 -2,816.8 -252.8 -1,213.1
Operating Profit Margin Qtr % 1.15% 0.52% 1.1% 1.34% -13.61% -53.67% -91.2% -7.75% -36.05%
Other Income Qtr Cr 30.5 26.4 17.1 19.6 -12.4 25.1 3.5 19.0 18.3
Depreciation Qtr Cr 33.5 36.3 33.5 35.0 34.6 35.1 35.5 35.2 39.6
Interest Qtr Cr 1.0 1.8 2.4 1.9 11.8 323.3 299.5 196.9 204.4
Profit Before Tax Qtr Cr 32.1 6.3 15.7 22.6 -415.1 -1,956.6 -3,148.4 -465.9 -1,439.4
Tax Qtr Cr 0.0 0.0 0.0 0.0 8.4 -0.0 -265.7 -179.7 -371.2
Net Profit Qtr Cr 32.1 6.3 15.7 22.6 -423.5 -1,956.6 -2,882.7 -286.2 -1,068.2
Basic EPS Qtr Rs 1.0 0.2 0.5 0.7 -13.0 -59.9 -88.4 -8.7 -38.6
Net profit TTM Cr 76.7 -378.9 -2,341.8 -5,240.2 -5,549.1 -6,193.7 -4,453.9 -1,544.5 -1,257.2
Basic EPS TTM Rs 2.4 -11.6 -71.7 -160.5 -170.0 -189.7 -136.4 -47.3 -38.5
Quarterly Revenue Qtr Cr Analysis
Revenue Qtr Cr growth is lower than historical averages.
Quarterly Net Profit Qtr Cr Analysis
Net Profit Qtr Cr growth is higher than historical averages.
IndicatorGraph
Revenue Qtr Cr
Operating Expenses Qtr Cr
Operating Profit Qtr Cr
Operating Profit Margin Qtr %
Other Income Qtr Cr
Depreciation Qtr Cr
Interest Qtr Cr
Profit Before Tax Qtr Cr
Tax Qtr Cr
Net Profit Qtr Cr
Basic EPS Qtr Rs
Net profit TTM Cr
Basic EPS TTM Rs
All values except ratios in INR(Crores)
IndicatorTTMMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Total Revenue Annual Cr 12,735.5 12,829.3 12,029.3 18,620.4 27,805.2 28,411.6 24,601.1 26,498.7 26,223.7 16,762.8
Operating Expenses Annual Cr 12,593.9 12,607.3 17,043.4 19,274.7 27,691.0 27,785.6 23,867.3 25,724.8 25,333.3 16,114.3
Operating Profit Annual in Cr 128.2 121.9 -5,049.3 -747.9 1.4 523.5 513.7 435.5 663.1 512.5
Operating Profit Margin Annual % 0.95% -41.98% -4.02% 0.0% 1.84% 2.09% 1.64% 2.53% 3.06%
Total Expenses Annual Cr 12,752.5 18,039.5 20,295.7 29,071.7 28,395.9 24,562.4 26,195.2 25,995.4 16,456.9
EBIDT Annual Cr 222.0 222.0 -5,014.1 -654.4 114.2 626.0 733.7 773.9 890.4 648.5
EBIDT margin Annual % 1.73% -41.68% -3.51% 0.41% 2.2% 2.98% 2.92% 3.4% 3.87%
Other Income Annual Cr 93.7 100.0 35.1 93.5 112.8 102.5 220.1 338.4 227.3 136.0
Depreciation Cr 138.2 138.2 140.4 156.1 160.2 148.0 164.5 154.3 140.8 119.9
PAT Before ExtraOrdinary Items Annual Cr 76.7 -5,573.3 -1,257.2 -1,061.6 60.9 13.4 236.3 122.3 213.2
Net Profit Annual Cr 76.7 76.7 -5,573.3 -1,257.2 -1,061.6 60.9 13.4 236.3 122.3 213.2
Basic EPS Annual Rs 2.4 -170.7 -44.4 -32.5 1.8 0.1 7.1 3.7 6.6
Annual Total Revenue Annual Cr Analysis
Total Revenue Annual Cr growth is higher than historical averages.
Average Total Revenue Annual Cr
1 Year:
12,829.26 Cr
3 Years:
14,492.97 Cr
5 Years:
19,939.14 Cr
7 Years:
21,542.22 Cr
Annual Net Profit Annual Cr Analysis
Net Profit Annual Cr growth is stable compared to historical averages.
Average Net Profit Annual Cr
1 Year:
76.72 Cr
3 Years:
-2,251.25 Cr
5 Years:
-1,550.88 Cr
7 Years:
-1,072.1 Cr
Annual ROE Annual % Analysis
ROE Annual % is growing faster than historical averages.
Average ROE Annual %
1 Year:
122.52 %
3 Years:
40.75 %
5 Years:
16.42 %
7 Years:
13.24 %
IndicatorTTMMar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Mar-2010Graph
Total Revenue Annual Cr 0.0 12,063.9 19,280.5 30,337.6 31,761.1 28,820.2 30,321.1 30,612.5 18,372.9 14,440.8
Operating Expenses Annual Cr 0.0 17,136.4 19,930.3 30,198.9 30,999.5 27,938.7 29,346.1 29,604.5 17,655.7 13,937.4
Operating Profit Annual in Cr 0.0 -5,109.4 -757.4 41.6 562.9 560.8 525.2 665.5 527.7 414.6
Operating Profit Margin Annual % -42.35% -3.93% 0.14% 1.77% 1.95% 1.73% 2.17% 2.87% 2.87%
Total Expenses Annual Cr 18,249.6 21,049.7 31,726.7 31,711.0 28,780.6 29,960.0 30,416.8 18,034.8 14,191.5
EBIDT Annual Cr 0.0 -5,072.5 -649.8 138.7 761.6 881.5 975.0 1,008.0 717.3 503.4
EBIDT margin Annual % -42.05% -3.37% 0.46% 2.4% 3.06% 3.22% 3.29% 3.9% 3.49%
Other Income Annual Cr 0.0 36.9 107.6 97.1 198.8 320.8 449.8 342.5 189.6 88.8
Depreciation Cr 0.0 142.8 158.9 166.7 160.3 176.9 165.7 149.9 124.1 100.4
PAT Before ExtraOrdinary Items Annual Cr -5,748.3 -1,361.8 -1,306.6 77.6 0.9 284.2 88.0 234.4 150.7
Net Profit Annual Cr 0.0 -5,748.3 -1,361.8 -1,306.6 77.6 0.9 284.2 88.0 234.4 177.7
Basic EPS Annual Rs -172.7 -46.1 -39.0 2.4 0.0 8.2 2.6 7.0 6.7
Annual Total Revenue Annual Cr Analysis
Total Revenue Annual Cr growth is lower than historical averages.
Average Total Revenue Annual Cr
1 Year:
12,063.94 Cr
3 Years:
20,560.68 Cr
5 Years:
24,452.67 Cr
7 Years:
26,170.98 Cr
Annual Net Profit Annual Cr Analysis
Net Profit Annual Cr growth is lower than historical averages.
Average Net Profit Annual Cr
1 Year:
-5,748.27 Cr
3 Years:
-2,805.54 Cr
5 Years:
-1,667.63 Cr
7 Years:
-1,138.0 Cr
Annual ROE Annual % Analysis
ROE Annual % is stable compared to historical averages.
Average ROE Annual %
1 Year:
119.77 %
3 Years:
-24.93 %
5 Years:
-14.24 %
7 Years:
-8.0 %
All values except ratios in INR(Crores)
IndicatorMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Book Value Per Share Annual Rs -139.3 31.4 75.8 65.8 69.7 70.6 65.9 64.6
RoA Annual % -72.77% -9.48% -6.45% 0.43% 0.1% 1.63% 0.96% 2.23%
ROE Annual % 122.52% -122.8% -42.91% 2.77% 0.57% 10.02% 5.56% 9.93%
ROCE Annual % 114.93% -52.7% -30.73% 1.8% 0.36% 6.42% 3.71% 7.03%
Profitability Ratio
Liquidity Ratio
Valuation Ratio
Total Debt to Total Equity Annual -1.5 4.5 1.8 1.5 1.1 2.3 2.1 1.5
Annual Book Value Per Share Annual Rs Analysis
Book Value Per Share Annual Rs growth is higher than historical averages.
Average Book Value Per Share Annual Rs
1 Year:
-139.33 Rs
3 Years:
-82.43 Rs
5 Years:
-21.14 Rs
7 Years:
4.94 Rs
Annual RoA Annual % Analysis
RoA Annual % is growing faster than historical averages.
Average RoA Annual %
1 Year:
-72.77 %
3 Years:
-51.67 %
5 Years:
-32.21 %
7 Years:
-22.76 %
IndicatorMar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Mar-2010Graph
Book Value Per Share Annual Rs -151.1 24.9 72.7 70.2 74.3 73.8 67.4 67.0 73.4
RoA Annual % -72.91% -9.69% -7.38% 0.53% 0.0% 1.62% 0.59% 2.02% 2.18%
ROE Annual % 119.77% -142.19% -52.36% 3.56% 0.0% 11.32% 3.92% 10.24% 9.15%
ROCE Annual % 107.56% -59.7% -37.95% 2.25% 0.0% 7.05% 2.54% 7.02% 6.09%
Profitability Ratio
Liquidity Ratio
Valuation Ratio
Total Debt to Total Equity Annual -1.6 5.8 2.1 1.7 1.4 2.9 2.7 1.9 1.3
Annual Book Value Per Share Annual Rs Analysis
Book Value Per Share Annual Rs growth is lower than historical averages.
Average Book Value Per Share Annual Rs
1 Year:
-151.1 Rs
3 Years:
-17.83 Rs
5 Years:
18.2 Rs
7 Years:
33.16 Rs
Annual RoA Annual % Analysis
RoA Annual % is growing slower than historical averages.
Average RoA Annual %
1 Year:
-72.91 %
3 Years:
-29.99 %
5 Years:
-17.89 %
7 Years:
-12.46 %
All values except ratios in INR(Crores)
IndicatorMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Total ShareHolders Funds Annual Cr -4,478.2 -4,547.1 1,025.7 2,477.4 2,207.6 2,338.5 2,366.2 2,206.8 2,155.7
Minority Interest Liability Annual Cr
Total Non Current Liabilities Annual Cr 28.4 62.3 512.0 978.1 1,161.6 1,332.7 1,312.0 1,087.5 873.6
Total Current Liabilities Annual Cr 12,386.7 12,143.4 11,718.3 12,998.7 10,500.0 8,639.2 10,749.0 9,390.0 6,521.5
Total Capital Plus Liabilities Annual Cr 7,658.6 13,255.9 16,452.1 13,869.2 12,310.4 14,427.3 12,684.3 9,550.9
Fixed Assets Annual Cr 5,250.9 5,386.1 5,531.3 5,678.8 2,480.7 2,639.5 2,693.1 2,582.0 2,285.2
Total Non Current Assets Annual Cr 5,401.2 5,573.2 5,808.9 6,014.3 2,898.0 3,060.0 3,073.5 2,878.7 2,585.7
Total Current Assets Annual Cr 2,535.6 2,085.4 7,447.0 10,437.9 10,971.2 9,250.4 11,353.9 9,805.7 6,965.2
Total Assets Annual Cr 7,936.9 7,658.6 13,255.9 16,452.1 13,869.2 12,310.4 14,427.3 12,684.3 9,550.9
Contingent Liabilities plus Commitments Annual Cr 1,223.7 1,527.0 1,857.1 4,452.2 1,697.7 1,798.8 1,340.5 969.2
Bonus Equity Share Capital Annual Cr 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Non Current Investments Unquoted BookValue Annual Cr 20.5 82.4 171.0 174.5 216.0 153.7 103.0 79.4
Current Investments Unquoted BookValue Annual Cr 0.0 0.1 0.1 0.1 0.1 0.1 0.0 0.0
Annual Long Term Debt To Equity Annual Analysis
Long Term Debt To Equity Annual growth is higher than historical averages.
Average Long Term Debt To Equity Annual
1 Year:
-0.01
3 Years:
0.01
5 Years:
0.08
7 Years:
0.18
Annual Total Assets Annual Cr Analysis
Total Assets Annual Cr growth is higher than historical averages.
Average Total Assets Annual Cr
1 Year:
7,936.86 Cr
3 Years:
9,617.13 Cr
5 Years:
11,834.54 Cr
7 Years:
12,272.92 Cr
IndicatorMar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Mar-2010Graph
Total ShareHolders Funds Annual Cr -4,705.3 924.5 2,432.3 2,256.3 2,440.1 2,421.9 2,224.0 2,207.8 1,918.2
Minority Interest Liability Annual Cr -226.2 -109.3 -58.4 98.4 50.0 50.0 31.0 29.6 19.6
Total Non Current Liabilities Annual Cr 82.8 539.1 982.0 1,188.5 1,422.3 1,403.4 1,167.0 968.5 901.2
Total Current Liabilities Annual Cr 12,580.2 12,169.0 13,891.9 11,323.9 10,182.5 12,946.9 11,197.4 7,940.1 5,138.2
Total Capital Plus Liabilities Annual Cr 7,731.5 13,523.3 17,247.8 14,867.0 14,094.9 16,822.2 14,619.4 11,146.0 8,007.1
Fixed Assets Annual Cr 5,416.7 5,566.1 5,712.3 2,567.4 2,847.9 2,874.3 2,737.5 2,416.5 2,145.6
Total Non Current Assets Annual Cr 5,603.8 5,808.8 6,004.7 2,861.4 3,115.8 3,144.0 2,979.1 2,650.9 2,287.6
Total Current Assets Annual Cr 2,127.7 7,714.4 11,243.1 12,005.7 10,979.1 13,678.2 11,640.3 8,495.1